Com2uS Future Growth

Future criteria checks 4/6

Com2uS is forecast to grow earnings and revenue by 37% and 10.5% per annum respectively. EPS is expected to grow by 32.9% per annum. Return on equity is forecast to be 4.4% in 3 years.

Key information

37.0%

Earnings growth rate

32.9%

EPS growth rate

Entertainment earnings growth	41.9%
Revenue growth rate	10.5%
Future return on equity	4.4%
Analyst coverage	Good
Last updated	24 Apr 2024

Recent future growth updates

Recent updates

Com2uS' (KOSDAQ:078340) Weak Earnings May Only Reveal A Part Of The Whole Picture

Mar 31

Is There An Opportunity With Com2uS Corporation's (KOSDAQ:078340) 34% Undervaluation?

Apr 02

Are Institutions Heavily Invested In Com2uS Corporation's (KOSDAQ:078340) Shares?

Mar 18

The Trends At Com2uS (KOSDAQ:078340) That You Should Know About

Feb 28

Is Com2uS Corporation (KOSDAQ:078340) An Attractive Dividend Stock?

Feb 09

Can You Imagine How Com2uS' (KOSDAQ:078340) Shareholders Feel About The 61% Share Price Increase?

Jan 25

Com2uS Corporation's (KOSDAQ:078340) Stock is Soaring But Financials Seem Inconsistent: Will The Uptrend Continue?

Jan 10

Why You Might Be Interested In Com2uS Corporation (KOSDAQ:078340) For Its Upcoming Dividend

Dec 24

An Intrinsic Calculation For Com2uS Corporation (KOSDAQ:078340) Suggests It's 39% Undervalued

Dec 17

Could The Com2uS Corporation (KOSDAQ:078340) Ownership Structure Tell Us Something Useful?

Dec 02

The Returns At Com2uS (KOSDAQ:078340) Provide Us With Signs Of What's To Come

Nov 17

Earnings and Revenue Growth Forecasts

KOSDAQ:A078340 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,032,068	53,166	38,270	88,900	4
12/31/2025	913,611	44,657	33,991	78,582	12
12/31/2024	829,663	22,975	26,811	72,250	12
12/31/2023	739,639	17,902	-36,266	-9,229	N/A
9/30/2023	811,946	41,541	-43,219	-16,813	N/A
6/30/2023	811,426	49,556	-58,312	-39,086	N/A
3/31/2023	776,507	65,084	-56,688	-40,230	N/A
12/31/2022	677,312	35,149	-30,654	-10,964	N/A
9/30/2022	688,942	81,132	19,607	37,411	N/A
6/30/2022	615,821	117,087	40,815	56,750	N/A
3/31/2022	575,313	106,435	63,129	78,364	N/A
12/31/2021	558,681	129,442	82,461	90,153	N/A
9/30/2021	517,547	102,191	75,952	79,959	N/A
6/30/2021	532,699	59,455	79,465	83,873	N/A
3/31/2021	527,356	78,976	95,435	103,088	N/A
12/31/2020	508,989	80,363	94,708	102,540	N/A
9/30/2020	495,321	90,299	112,097	119,634	N/A
6/30/2020	483,245	103,807	111,341	117,370	N/A
3/31/2020	459,902	111,428	91,415	95,839	N/A
12/31/2019	469,293	111,844	125,756	129,830	N/A
9/30/2019	471,829	130,179	119,504	123,025	N/A
6/30/2019	475,499	127,201	116,403	119,876	N/A
3/31/2019	475,435	123,588	129,097	130,358	N/A
12/31/2018	481,755	129,630	126,818	128,609	N/A
9/30/2018	490,542	129,720	123,468	125,416	N/A
6/30/2018	496,445	139,818	131,161	133,418	N/A
3/31/2018	501,742	142,165	146,762	149,127	N/A
12/31/2017	507,987	142,375	132,735	134,548	N/A
9/30/2017	508,573	150,482	N/A	135,876	N/A
6/30/2017	500,973	141,578	N/A	130,401	N/A
3/31/2017	498,173	142,022	N/A	142,953	N/A
12/31/2016	513,050	151,767	N/A	155,991	N/A
9/30/2016	496,531	150,933	N/A	169,817	N/A
6/30/2016	493,246	151,794	N/A	168,237	N/A
3/31/2016	474,933	144,958	N/A	156,472	N/A
12/31/2015	433,532	125,816	N/A	137,961	N/A
9/30/2015	400,615	113,412	N/A	130,777	N/A
6/30/2015	372,586	122,539	N/A	130,916	N/A
3/31/2015	307,345	105,452	N/A	107,464	N/A
12/31/2014	234,688	79,262	N/A	83,060	N/A
9/30/2014	170,949	62,427	N/A	47,353	N/A
6/30/2014	100,275	22,842	N/A	12,533	N/A
3/31/2014	77,573	12,075	N/A	9,081	N/A
12/31/2013	81,351	19,544	N/A	10,600	N/A
9/30/2013	82,575	16,209	N/A	11,601	N/A
6/30/2013	88,873	22,366	N/A	18,543	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A078340's forecast earnings growth (37% per year) is above the savings rate (2.5%).

Earnings vs Market: A078340's earnings (37% per year) are forecast to grow faster than the KR market (29% per year).

High Growth Earnings: A078340's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A078340's revenue (10.5% per year) is forecast to grow faster than the KR market (9.1% per year).

High Growth Revenue: A078340's revenue (10.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A078340's Return on Equity is forecast to be low in 3 years time (4.4%).

Com2uS Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 14%, revenue upgraded

Consensus EPS estimates fall by 12%

Price target decreased by 9.1% to ₩65,367

Price target decreased by 9.3% to ₩71,950

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 10%

Recent updates

Com2uS Corporation (KOSDAQ:A078340) agreed to acquire the remaining 43% stake in Allm Co., Ltd for KRW 16.5 million

New major risk - Dividend sustainability

Consensus EPS estimates fall by 14%, revenue upgraded

Com2uS' (KOSDAQ:078340) Weak Earnings May Only Reveal A Part Of The Whole Picture

Consensus EPS estimates fall by 12%

New major risk - Revenue and earnings growth

Com2uS Corporation to Report Q4, 2023 Results on Feb 15, 2024

Now 21% overvalued after recent price rise

New major risk - Revenue and earnings growth

Price target decreased by 9.1% to ₩65,367

Com2uS Corporation to Report Q3, 2023 Results on Nov 08, 2023

Price target decreased by 9.3% to ₩71,950

Consensus EPS estimates fall by 16%

Com2uS Corporation to Report Q2, 2023 Results on Aug 03, 2023

Consensus EPS estimates fall by 10%

Investor sentiment deteriorates as stock falls 16%

Consensus EPS estimates increase by 32%

Now 24% undervalued

Full year 2022 earnings: EPS misses analyst expectations

Investor sentiment improves as stock rises 17%

Com2uS Corporation (KOSDAQ:A078340) announces an Equity Buyback for KRW 15,000 million worth of its shares.

Upcoming dividend of ₩1,300 per share

Price target decreased to ₩97,969

Now 20% undervalued after recent price drop

Less than half of directors are independent

Com2uS Corporation to Report Q3, 2022 Results on Nov 11, 2022

Now 21% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 22% undervalued

Consensus EPS estimates increase by 33%

Consensus EPS estimates fall by 11%

Price target decreased to ₩121,045

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to ₩152,038

Consensus EPS estimates fall by 22%

Price target decreased to ₩170,000

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Price target decreased to ₩179,857

Consensus forecasts updated

Investor sentiment deteriorated over the past week

Com2uS Corporation to Report Q4, 2021 Results on Feb 03, 2022

Investor sentiment deteriorated over the past week

Upcoming dividend of ₩1,500 per share

Price target increased to ₩182,353

Investor sentiment improved over the past week

Com2uS Corporation (KOSDAQ:A078340) agreed to acquire 13.8% stake in Wysiwyg Studios Co., Ltd. (KOSDAQ:A299900) for KRW 76.6 billion.

Price target decreased to ₩177,667

Consensus revenue estimates fall to ₩563.0m

Com2uS Corporation (KOSDAQ:A078340) announces an Equity Buyback for KRW 10,000 million worth of its shares.

Com2uS Corporation (KOSDAQ:A078340) announces an Equity Buyback for KRW 10,000 million worth of its shares.

Investor sentiment deteriorated over the past week

Is There An Opportunity With Com2uS Corporation's (KOSDAQ:078340) 34% Undervaluation?

Are Institutions Heavily Invested In Com2uS Corporation's (KOSDAQ:078340) Shares?

New 90-day low: ₩136,300

The Trends At Com2uS (KOSDAQ:078340) That You Should Know About

Is Com2uS Corporation (KOSDAQ:078340) An Attractive Dividend Stock?

Com2uS Corporation (KOSDAQ:A078340) acquired 57% stake in Allm Co., Ltd.

Com2uS Corporation to Report Fiscal Year 2020 Results on Feb 09, 2021

Can You Imagine How Com2uS' (KOSDAQ:078340) Shareholders Feel About The 61% Share Price Increase?

Price target raised to ₩184,905

New 90-day high: ₩166,300

Com2uS Corporation's (KOSDAQ:078340) Stock is Soaring But Financials Seem Inconsistent: Will The Uptrend Continue?

New 90-day high: ₩159,900

Why You Might Be Interested In Com2uS Corporation (KOSDAQ:078340) For Its Upcoming Dividend

An Intrinsic Calculation For Com2uS Corporation (KOSDAQ:078340) Suggests It's 39% Undervalued

Price target raised to ₩169,333

Price target raised to ₩166,800

Market bids up stock over the past week