Soop Co., Ltd.

KOSDAQ:A067160 Stock Report

Market Cap: ₩572.1b

Soop Future Growth

Future criteria checks 1/6

Soop is forecast to grow earnings and revenue by 3.4% and 4.7% per annum respectively. EPS is expected to grow by 0.5% per annum. Return on equity is forecast to be 17.6% in 3 years.

Key information

3.4%

Earnings growth rate

0.48%

EPS growth rate

Interactive Media and Services earnings growth15.2%
Revenue growth rate4.7%
Future return on equity17.56%
Analyst coverage

Good

Last updated06 May 2026

Recent future growth updates

Recent updates

Narrative Update • May 06

A067160: Stronger Margin Outlook Will Support Future Upside Potential

Analysts now see Soop's fair value at ₩65,000, down from ₩75,000. This reflects updated views on slower revenue growth assumptions, a slightly higher discount rate, and a modestly stronger profit margin outlook, paired with a slightly lower future P/E.
Narrative Update • Apr 21

A067160: Higher Revenue Outlook And Margins Are Expected To Unlock Upside

Analysts have nudged their fair value estimate for Soop from ₩128,489.59 to ₩129,817.73, citing updated assumptions around revenue growth, profit margins, and future P/E expectations as the key drivers of this price target change. Valuation Changes Fair Value: Adjusted slightly from ₩128,489.59 to ₩129,817.73, representing a modest upward move in the modelled estimate.
Narrative Update • Apr 07

A067160: Higher Margins And Steady Assumptions Will Support Future Upside Potential

Narrative Update Analysts have adjusted their price target on Soop to ₩95,277.78 per share, reflecting slightly updated assumptions around discount rate, revenue growth, profit margin, and future P/E expectations. Valuation Changes Fair Value: Unchanged at ₩95,277.78 per share, indicating the updated assumptions did not alter the overall valuation output.
Narrative Update • Mar 23

A067160: Higher Margins And Modest Assumptions Will Underpin Future Upside Potential

Analysts have trimmed their fair value estimate for Soop from about ₩101,118 to about ₩95,278, reflecting slightly higher discount rate assumptions, more cautious revenue expectations and a modestly stronger projected profit margin on a similar future P/E multiple. Valuation Changes Fair Value: Trimmed from about ₩101,118 to about ₩95,278, a small reduction in the assessed equity value per share.
Narrative Update • Mar 07

A067160: Dividend Commitment Will Support Future Upside Despite Margin Headwinds

Analysts have trimmed their fair value estimate for Soop from ₩129,318.07 to ₩128,489.59 as they factor in slightly higher discount rates, a small adjustment to future P/E assumptions, and a lower projected profit margin, despite a modest lift in revenue growth expectations. What's in the News Soop Co., Ltd.
Narrative Update • Feb 21

A067160: Dividend Commitment Will Underpin Future Upside Potential

Analysts have revised their Soop price target to ₩129,318 from ₩167,941, with the change linked to updated views on revenue growth and profit margins, as well as a lower assumed future P/E multiple of 12.57x versus 14.21x previously. What's in the News Soop Co., Ltd.
Narrative Update • Feb 07

A067160: Fine Tuned Modeling Assumptions Will Still Underpin Future Upside Potential

Analysts trimmed their fair value estimate for Soop from US$102,235.29 to US$101,117.65, citing slightly adjusted assumptions around discount rates, revenue growth, profit margins, and future P/E as they recalibrated their models. Valuation Changes Fair Value Estimate reduced slightly from US$102,235.29 to US$101,117.65 as model inputs were fine tuned.
Narrative Update • Jan 23

A067160: Slightly Softer Assumptions Will Still Support Future Upside

Analysts have trimmed their fair value estimate for Soop from $106,352.94 to $102,235.29, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, while keeping the discount rate broadly in line. Valuation Changes Fair Value Estimate reduced from ₩106,352.94 to ₩102,235.29, reflecting slightly softer assumptions while keeping the overall framework similar.
Narrative Update • Jan 09

A067160: Stable Margins And P/E Outlook Will Support Further Upside

Analysts have adjusted their price target on Soop to reflect updated assumptions for discount rates, revenue trajectory, profit margins and future P/E. This has resulted in a modest change in implied valuation that investors should weigh against their own risk and return expectations.
Narrative Update • Dec 25

A067160: Stable Earnings Outlook Will Support Further Share Price Upside

Analysts have raised their price target on Soop to approximately $106,353 per share, citing slightly higher long term growth assumptions that more than offset a marginal uptick in the discount rate and a modestly lower projected profit margin. Valuation Changes Fair Value Estimate remained unchanged at approximately ₩106,352.94 per share, reflecting the balance of higher growth assumptions and a modestly higher discount rate.
Narrative Update • Dec 11

A067160: Improved Profit Margins Will Support Future Share Price Upside

Narrative Update on Soop Analysts have raised their fair value estimate for Soop by approximately $1,100 to about $106,350. This change reflects slightly lower perceived risk, modestly stronger long term revenue growth expectations, and a marginally higher sustainable profit margin and future earnings multiple.
Narrative Update • Nov 27

A067160: Improved Profit Margins Will Drive Future Price Upside

Analysts have lowered their price target for Soop from $115,789 to $105,222, citing revised expectations for revenue growth and discount rates. This change offsets a slight improvement in projected profit margins and future price-earnings ratios.
User avatar
New Narrative • Feb 23

Global Expansion And Esports Partnerships Will Increase User Engagement Through AI Adoption

Global expansion through new platform launches and strategic partnerships in gaming aims to diversify revenue and bolster market share.
Analysis Article • Feb 07

There's Reason For Concern Over Soop Co., Ltd.'s (KOSDAQ:067160) Massive 38% Price Jump

Soop Co., Ltd. ( KOSDAQ:067160 ) shareholders have had their patience rewarded with a 38% share price jump in the last...
Analysis Article • Jan 22

A Look Into Soop's (KOSDAQ:067160) Impressive Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...
Analysis Article • Nov 26

Is Soop (KOSDAQ:067160) A Risky Investment?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article • Nov 04

Why Investors Shouldn't Be Surprised By Soop Co., Ltd.'s (KOSDAQ:067160) P/E

With a median price-to-earnings (or "P/E") ratio of close to 11x in Korea, you could be forgiven for feeling...
Analysis Article • Oct 03

Many Would Be Envious Of Soop's (KOSDAQ:067160) Excellent Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Analysis Article • Aug 06

Some Confidence Is Lacking In Soop Co., Ltd. (KOSDAQ:067160) As Shares Slide 29%

Soop Co., Ltd. ( KOSDAQ:067160 ) shares have had a horrible month, losing 29% after a relatively good period...
Analysis Article • Jun 21

We Think Soop (KOSDAQ:067160) Can Manage Its Debt With Ease

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article • Jun 03

There's Reason For Concern Over Soop Co., Ltd.'s (KOSDAQ:067160) Price

There wouldn't be many who think Soop Co., Ltd.'s ( KOSDAQ:067160 ) price-to-earnings (or "P/E") ratio of 13.7x is...
Analysis Article • Mar 18

Calculating The Fair Value Of AfreecaTV Co., Ltd. (KOSDAQ:067160)

Key Insights Using the 2 Stage Free Cash Flow to Equity, AfreecaTV fair value estimate is ₩127,941 With ₩124,000 share...
Analysis Article • Mar 02

Subdued Growth No Barrier To AfreecaTV Co., Ltd. (KOSDAQ:067160) With Shares Advancing 27%

Despite an already strong run, AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) shares have been powering on, with a gain of 27...
Analysis Article • Feb 28

Investors Shouldn't Overlook The Favourable Returns On Capital At AfreecaTV (KOSDAQ:067160)

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...
Analysis Article • Apr 14

Why We Like The Returns At AfreecaTV (KOSDAQ:067160)

To find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...
Analysis Article • Mar 17

AfreecaTV Co., Ltd. (KOSDAQ:067160) Has Got What It Takes To Be An Attractive Dividend Stock

Is AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) a good dividend stock? How can we tell? Dividend paying companies with growing...
Analysis Article • Mar 04

Here's What AfreecaTV Co., Ltd.'s (KOSDAQ:067160) Shareholder Ownership Structure Looks Like

Every investor in AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) should be aware of the most powerful shareholder groups...
Analysis Article • Feb 19

Are Investors Undervaluing AfreecaTV Co., Ltd. (KOSDAQ:067160) By 49%?

In this article we are going to estimate the intrinsic value of AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) by taking the...
Analysis Article • Feb 06

AfreecaTV (KOSDAQ:067160) Could Easily Take On More Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Analysis Article • Jan 07

AfreecaTV (KOSDAQ:067160): Are Investors Overlooking Returns On Capital?

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...
Analysis Article • Dec 23

Investors Who Bought AfreecaTV (KOSDAQ:067160) Shares Three Years Ago Are Now Up 212%

It might seem bad, but the worst that can happen when you buy a stock (without leverage) is that its share price goes...
Analysis Article • Dec 08

You Have To Love AfreecaTV Co., Ltd.'s (KOSDAQ:067160) Dividend

Today we'll take a closer look at AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) from a dividend investor's perspective. Owning...
Analysis Article • Nov 23

AfreecaTV (KOSDAQ:067160) Is Growing Earnings But Are They A Good Guide?

Broadly speaking, profitable businesses are less risky than unprofitable ones. Having said that, sometimes statutory...

Earnings and Revenue Growth Forecasts

KOSDAQ:A067160 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2028525,855113,700127,400118,4606
12/31/2027519,844106,430128,190124,70016
12/31/2026472,84294,286106,000146,7386
12/31/2025466,570101,839101,546121,415N/A
9/30/2025462,13199,207118,694137,220N/A
6/30/2025441,87894,172131,886150,621N/A
3/31/2025426,46499,652122,560135,755N/A
12/31/2024413,178101,212142,898157,460N/A
9/30/2024398,20891,874128,644140,914N/A
6/30/2024380,48087,230112,551127,352N/A
3/31/2024365,67882,530124,598136,223N/A
12/31/2023344,01674,593111,206119,711N/A
9/30/2023301,24961,88293,840105,494N/A
6/30/2023295,21059,80985,17793,027N/A
3/31/2023286,49456,78976,71390,181N/A
12/31/2022289,08759,74185,608100,910N/A
9/30/2022298,67373,36699,793115,790N/A
6/30/2022287,88475,948108,035123,869N/A
3/31/2022274,88375,117118,642135,078N/A
12/31/2021260,47971,091120,163133,464N/A
9/30/2021255,65964,459114,483127,575N/A
6/30/2021234,68055,94285,645103,363N/A
3/31/2021214,79748,09475,15888,901N/A
12/31/2020195,02838,18649,15072,316N/A
9/30/2020178,07135,93335,01857,612N/A
6/30/2020172,81333,84345,84067,624N/A
3/31/2020169,34232,90836,51359,254N/A
12/31/2019166,31835,05647,51060,836N/A
9/30/2019161,82131,586N/A55,337N/A
6/30/2019149,43929,103N/A43,823N/A
3/31/2019136,79623,603N/A41,632N/A
12/31/2018126,62821,563N/A38,754N/A
9/30/2018115,08021,032N/A29,296N/A
6/30/2018107,40718,206N/A23,158N/A
3/31/2018101,00216,896N/A20,638N/A
12/31/201794,55214,745N/A21,255N/A
9/30/201790,18312,125N/A20,279N/A
6/30/201785,70310,871N/A21,495N/A
3/31/201782,97910,722N/A23,557N/A
12/31/201679,83010,243N/A21,486N/A
9/30/201674,8808,909N/A19,451N/A
6/30/201670,1168,108N/A17,804N/A
3/31/201665,7835,855N/A14,456N/A
12/31/201562,8684,935N/A15,496N/A
9/30/201561,2234,836N/A15,048N/A
6/30/201559,0363,943N/A14,938N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A067160's forecast earnings growth (3.4% per year) is above the savings rate (3.1%).

Earnings vs Market: A067160's earnings (3.4% per year) are forecast to grow slower than the KR market (31% per year).

High Growth Earnings: A067160's earnings are forecast to grow, but not significantly.

Revenue vs Market: A067160's revenue (4.7% per year) is forecast to grow slower than the KR market (13.6% per year).

High Growth Revenue: A067160's revenue (4.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A067160's Return on Equity is forecast to be low in 3 years time (17.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/11 17:27
End of Day Share Price 2026/05/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Soop Co., Ltd. is covered by 27 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Joon Kyu LeeBookook Securities Co. Ltd
Joshua KimCGS International
Citi ResearchCitigroup Inc