New Risk • May 24
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 3.6% Last year net profit margin: 8.6% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 165% Cash payout ratio: 126% Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.6% net profit margin). Announcement • May 01
Hyundai Futurenet Co., Ltd. to Report Q1, 2026 Results on May 06, 2026 Hyundai Futurenet Co., Ltd. announced that they will report Q1, 2026 results on May 06, 2026 Reported Earnings • Mar 18
Full year 2025 earnings released: EPS: ₩172 (vs ₩123 in FY 2024) Full year 2025 results: EPS: ₩172 (up from ₩123 in FY 2024). Revenue: ₩264.5b (up 23% from FY 2024). Net income: ₩18.8b (up 38% from FY 2024). Profit margin: 7.1% (up from 6.3% in FY 2024). Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth. Announcement • Feb 27
Hyundai Futurenet Co., Ltd., Annual General Meeting, Mar 26, 2026 Hyundai Futurenet Co., Ltd., Annual General Meeting, Mar 26, 2026, at 09:01 Tokyo Standard Time. Location: scc hall, 9, nambusunhwan-ro 325-gil, seocho-gu, seoul South Korea Announcement • Feb 05
Hyundai Futurenet Co., Ltd. to Report Q4, 2025 Results on Feb 11, 2026 Hyundai Futurenet Co., Ltd. announced that they will report Q4, 2025 results on Feb 11, 2026 Upcoming Dividend • Dec 22
Upcoming dividend of ₩110 per share Eligible shareholders must have bought the stock before 29 December 2025. Payment date: 20 April 2026. Payout ratio is a comfortable 51% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of South Korean dividend payers (3.6%). Higher than average of industry peers (1.3%). Declared Dividend • Nov 08
Dividend of ₩110 announced Dividend of ₩110 is the same as last year. Ex-date: 29th December 2025 Payment date: 20th April 2026 Dividend yield will be 3.4%, which is higher than the industry average of 1.7%. Sustainability & Growth Dividend is well covered by both earnings (50% earnings payout ratio) and cash flows (25% cash payout ratio). The dividend has increased by an average of 11% per year over the past 6 years and payments have been stable during that time. Earnings per share has grown by 5.2% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Announcement • Nov 07
Hyundai Futurenet Co., Ltd. announces Annual dividend, payable on April 20, 2026 Hyundai Futurenet Co., Ltd. announced Annual dividend of KRW 110.0000 per share payable on April 20, 2026, ex-date on December 29, 2025 and record date on December 31, 2025. Reported Earnings • Aug 20
Second quarter 2025 earnings released: EPS: ₩52.00 (vs ₩17.96 in 2Q 2024) Second quarter 2025 results: EPS: ₩52.00 (up from ₩17.96 in 2Q 2024). Revenue: ₩63.0b (up 38% from 2Q 2024). Net income: ₩5.74b (up 184% from 2Q 2024). Profit margin: 9.1% (up from 4.4% in 2Q 2024). Over the last 3 years on average, earnings per share has increased by 134% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Announcement • Jul 29
Hyundai Futurenet Co., Ltd. to Report First Half, 2025 Results on Aug 04, 2025 Hyundai Futurenet Co., Ltd. announced that they will report first half, 2025 results on Aug 04, 2025 Reported Earnings • Mar 15
Full year 2024 earnings released: EPS: ₩84.00 (vs ₩1.00 in FY 2023) Full year 2024 results: EPS: ₩84.00 (up from ₩1.00 in FY 2023). Revenue: ₩215.8b (up 32% from FY 2023). Net income: ₩13.6b (up 248% from FY 2023). Profit margin: 6.3% (up from 2.4% in FY 2023). Over the last 3 years on average, earnings per share has increased by 89% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Announcement • Feb 20
Hyundai Futurenet Co., Ltd., Annual General Meeting, Mar 20, 2025 Hyundai Futurenet Co., Ltd., Annual General Meeting, Mar 20, 2025, at 09:00 Tokyo Standard Time. Location: scc hall, 9, nambusunhwan-ro 325-gil, seocho-gu, seoul South Korea Upcoming Dividend • Dec 20
Upcoming dividend of ₩100.00 per share Eligible shareholders must have bought the stock before 27 December 2024. Payment date: 21 April 2025. The company is not currently making a profit and is not cash flow positive. Trailing yield: 2.5%. Lower than top quartile of South Korean dividend payers (3.9%). Higher than average of industry peers (2.2%). Reported Earnings • Mar 16
Full year 2023 earnings released: ₩17.00 loss per share (vs ₩49.00 loss in FY 2022) Full year 2023 results: ₩17.00 loss per share (improved from ₩49.00 loss in FY 2022). Revenue: ₩168.6b (up 9.3% from FY 2022). Net loss: ₩1.88b (loss narrowed 65% from FY 2022). Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings. Upcoming Dividend • Dec 20
Upcoming dividend of ₩90.00 per share at 2.7% yield Eligible shareholders must have bought the stock before 27 December 2023. Payment date: 22 April 2024. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.7%. Lower than top quartile of South Korean dividend payers (3.5%). Higher than average of industry peers (1.8%). Reported Earnings • Aug 20
Second quarter 2023 earnings released: EPS: ₩18.00 (vs ₩6.00 loss in 2Q 2022) Second quarter 2023 results: EPS: ₩18.00 (up from ₩6.00 loss in 2Q 2022). Revenue: ₩47.8b (up 9.4% from 2Q 2022). Net income: ₩1.99b (up ₩2.63b from 2Q 2022). Profit margin: 4.2% (up from net loss in 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings. Reported Earnings • Mar 15
Full year 2022 earnings released: ₩49.00 loss per share (vs ₩198 loss in FY 2021) Full year 2022 results: ₩49.00 loss per share (improved from ₩198 loss in FY 2021). Revenue: ₩154.2b (up 13% from FY 2021). Net loss: ₩5.38b (loss narrowed 75% from FY 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 116 percentage points per year, which is a significant difference in performance. Upcoming Dividend • Dec 21
Upcoming dividend of ₩90.00 per share Eligible shareholders must have bought the stock before 28 December 2022. Payment date: 24 April 2023. The company is not currently making a profit and is not cash flow positive. Trailing yield: 3.5%. Within top quartile of South Korean dividend payers (3.3%). Higher than average of industry peers (2.4%). Reported Earnings • Mar 21
Full year 2020 earnings released: ₩267 loss per share (vs ₩343 profit in FY 2019) The company reported a soft full year result with weaker earnings and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: ₩308.0b (up 5.2% from FY 2019). Net loss: ₩29.4b (down 178% from profit in FY 2019). Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • Mar 05
Investor sentiment improved over the past week After last week's 33% share price gain to ₩4,940, the stock is trading at a trailing P/E ratio of 16.4x, up from the previous P/E ratio of 12.3x. This compares to an average P/E of 19x in the Media industry in South Korea. Total returns to shareholders over the past three years are 22%. Is New 90 Day High Low • Mar 05
New 90-day high: ₩4,940 The company is up 50% from its price of ₩3,285 on 04 December 2020. The South Korean market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 4.0% over the same period. Announcement • Feb 19
Hyundai Futurenet Co., Ltd, Annual General Meeting, Mar 25, 2021 Hyundai Futurenet Co., Ltd, Annual General Meeting, Mar 25, 2021, at 09:00 Korea Standard Time. Announcement • Feb 05
Hyundai Futurenet Co., Ltd to Report Q4, 2020 Results on Feb 09, 2021 Hyundai Futurenet Co., Ltd announced that they will report Q4, 2020 results on Feb 09, 2021 Valuation Update With 7 Day Price Move • Dec 22
Investor sentiment improved over the past week After last week's 27% share price gain to ₩4,015, the stock is trading at a trailing P/E ratio of 13.3x, up from the previous P/E ratio of 10.5x. This compares to an average P/E of 20x in the Media industry in South Korea. Total returns to shareholders over the past three years are 7.7%. Is New 90 Day High Low • Dec 22
New 90-day high: ₩4,015 The company is up 14% from its price of ₩3,520 on 23 September 2020. The South Korean market is up 18% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 10.0% over the same period. Announcement • Nov 07
Hyundai HCN Co.,Ltd. to Report Q3, 2020 Results on Nov 10, 2020 Hyundai HCN Co.,Ltd. announced that they will report Q3, 2020 results on Nov 10, 2020 Is New 90 Day High Low • Oct 19
New 90-day low: ₩3,310 The company is down 30% from its price of ₩4,735 on 21 July 2020. The South Korean market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩7,866 per share. Is New 90 Day High Low • Sep 21
New 90-day low: ₩3,610 The company is down 17% from its price of ₩4,360 on 23 June 2020. The South Korean market is up 15% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩7,785 per share. Announcement • Aug 23
Hyundai HCN Co.,Ltd. to Report Q2, 2020 Final Results on Aug 14, 2020 Hyundai HCN Co.,Ltd. announced that they will report Q2, 2020 final results on Aug 14, 2020