SAMPYO Cement is forecast to grow earnings and revenue by 31.1% and 16.3% per annum respectively. EPS is expected to grow by 30.6% per annum. Return on equity is forecast to be 9.1% in 3 years.
KOSDAQ:A038500 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
955,000
82,000
13,000
163,000
1
12/31/2026
933,000
76,000
94,000
144,000
1
12/31/2025
676,927
40,810
48,574
93,853
N/A
9/30/2025
701,366
40,008
79,608
129,349
N/A
6/30/2025
717,312
46,996
77,491
129,359
N/A
3/31/2025
753,761
54,717
67,303
115,505
N/A
12/31/2024
790,787
66,108
81,362
126,119
N/A
9/30/2024
798,855
50,340
101,372
135,745
N/A
6/30/2024
807,114
50,561
63,323
101,052
N/A
3/31/2024
813,175
42,155
94,894
140,016
N/A
12/31/2023
823,729
33,819
79,856
120,167
N/A
9/30/2023
824,938
38,103
36,446
87,539
N/A
6/30/2023
811,244
43,004
40,747
89,656
N/A
3/31/2023
766,052
31,820
26,688
71,381
N/A
12/31/2022
721,116
30,190
35,819
80,929
N/A
9/30/2022
679,128
29,726
35,401
75,870
N/A
6/30/2022
644,348
17,351
10,646
59,246
N/A
3/31/2022
608,007
23,950
-24,788
41,401
N/A
12/31/2021
568,988
20,345
-53,821
33,610
N/A
9/30/2021
535,426
19,041
-16,618
70,383
N/A
6/30/2021
527,748
10,698
1,665
85,085
N/A
3/31/2021
529,228
5,178
14,516
82,955
N/A
12/31/2020
543,152
13,725
40,519
92,788
N/A
9/30/2020
554,881
15,145
28,640
71,060
N/A
6/30/2020
575,943
25,286
49,928
90,296
N/A
3/31/2020
595,268
31,248
43,051
86,599
N/A
12/31/2019
595,486
18,580
18,155
66,444
N/A
9/30/2019
600,921
18,983
N/A
81,831
N/A
6/30/2019
588,677
-1,097
N/A
45,160
N/A
3/31/2019
572,575
-13,948
N/A
51,898
N/A
12/31/2018
576,027
-4,340
N/A
52,203
N/A
9/30/2018
570,278
-6,900
N/A
50,566
N/A
6/30/2018
604,190
15,938
N/A
63,637
N/A
3/31/2018
644,263
31,984
N/A
76,988
N/A
12/31/2017
671,307
36,285
N/A
90,616
N/A
9/30/2017
691,679
60,065
N/A
65,421
N/A
6/30/2017
673,570
60,216
N/A
97,442
N/A
3/31/2017
654,615
47,781
N/A
105,421
N/A
12/31/2016
615,910
50,295
N/A
107,621
N/A
9/30/2016
593,956
42,107
N/A
118,628
N/A
6/30/2016
588,911
17,532
N/A
111,489
N/A
3/31/2016
569,389
-283
N/A
63,411
N/A
12/31/2015
563,812
-7,667
N/A
69,666
N/A
9/30/2015
545,892
-197,709
N/A
75,509
N/A
6/30/2015
532,785
11,068
N/A
76,032
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A038500's forecast earnings growth (31.1% per year) is above the savings rate (3.1%).
Earnings vs Market: A038500's earnings (31.1% per year) are forecast to grow faster than the KR market (31% per year).
High Growth Earnings: A038500's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A038500's revenue (16.3% per year) is forecast to grow faster than the KR market (13.6% per year).
High Growth Revenue: A038500's revenue (16.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A038500's Return on Equity is forecast to be low in 3 years time (9.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 17:41
End of Day Share Price
2026/05/11 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
SAMPYO Cement Co., Ltd. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.