Tonymoly Future Growth
Future criteria checks 4/6
Tonymoly is forecast to grow earnings and revenue by 50.1% and 16.9% per annum respectively. EPS is expected to grow by 49.9% per annum. Return on equity is forecast to be 17.5% in 3 years.
Key information
50.1%
Earnings growth rate
49.9%
EPS growth rate
| Personal Products earnings growth | 34.2% |
| Revenue growth rate | 16.9% |
| Future return on equity | 17.5% |
| Analyst coverage | Low |
| Last updated | 13 Jun 2024 |
Recent future growth updates
No updates
Recent updates
A Look At The Intrinsic Value Of Tonymoly Co., Ltd (KRX:214420)
Jun 13
A Piece Of The Puzzle Missing From Tonymoly Co., Ltd's (KRX:214420) 41% Share Price Climb
May 29Tonymoly's (KRX:214420) Soft Earnings Are Actually Better Than They Appear
May 25Returns Are Gaining Momentum At Tonymoly (KRX:214420)
May 24Tonymoly Co., Ltd's (KRX:214420) P/S Is Still On The Mark Following 29% Share Price Bounce
Apr 08Is Tonymoly (KRX:214420) A Risky Investment?
Mar 28Tonymoly (KRX:214420) Is Carrying A Fair Bit Of Debt
Feb 17
Reflecting on Tonymoly's (KRX:214420) Share Price Returns Over The Last Five Years
Jan 18Is There An Opportunity With Tonymoly Co., Ltd's (KRX:214420) 42% Undervaluation?
Dec 28Should You Think About Buying Tonymoly Co., Ltd (KRX:214420) Now?
Dec 08Would Tonymoly (KRX:214420) Be Better Off With Less Debt?
Nov 18Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 260,000 | 25,500 | 20,300 | 25,300 | 1 |
| 12/31/2025 | 230,000 | 20,300 | 14,200 | 19,200 | 1 |
| 12/31/2024 | 193,800 | 14,900 | 11,000 | 13,000 | 1 |
| 3/31/2024 | 161,676 | 2,435 | 13,688 | 19,669 | N/A |
| 12/31/2023 | 151,092 | 3,703 | 3,569 | 10,208 | N/A |
| 9/30/2023 | 138,914 | 3,192 | 8,483 | 15,786 | N/A |
| 6/30/2023 | 130,578 | 5,755 | 2,920 | 10,011 | N/A |
| 3/31/2023 | 128,836 | 3,980 | 100 | 4,219 | N/A |
| 12/31/2022 | 126,745 | -82 | 4,983 | 8,375 | N/A |
| 9/30/2022 | 122,269 | -6,099 | -2,457 | 339 | N/A |
| 6/30/2022 | 122,767 | -11,899 | -5,286 | -1,989 | N/A |
| 3/31/2022 | 116,371 | -7,224 | -3,632 | -869 | N/A |
| 12/31/2021 | 114,648 | -6,944 | -3,193 | -719 | N/A |
| 9/30/2021 | 111,725 | -11,729 | -8,480 | -5,058 | N/A |
| 6/30/2021 | 107,702 | -13,725 | -2,478 | 237 | N/A |
| 3/31/2021 | 107,743 | -29,088 | -9,187 | -5,837 | N/A |
| 12/31/2020 | 113,459 | -37,855 | -12,644 | -8,120 | N/A |
| 9/30/2020 | 129,509 | -31,927 | -13,351 | -8,230 | N/A |
| 6/30/2020 | 145,830 | -25,658 | -10,886 | -5,772 | N/A |
| 3/31/2020 | 163,699 | -12,637 | -7,049 | -2,198 | N/A |
| 12/31/2019 | 172,027 | -5,435 | -4,661 | 1,758 | N/A |
| 9/30/2019 | 177,087 | -5,785 | -19,846 | -8,107 | N/A |
| 6/30/2019 | 179,504 | -11,564 | -24,521 | -9,437 | N/A |
| 3/31/2019 | 179,392 | -13,647 | -34,288 | -15,552 | N/A |
| 12/31/2018 | 180,975 | -7,557 | -33,121 | -13,854 | N/A |
| 9/30/2018 | 179,355 | -4,822 | -622 | 14,060 | N/A |
| 6/30/2018 | 183,040 | -4,119 | -10,866 | 2,952 | N/A |
| 3/31/2018 | 186,503 | -2,049 | -14,401 | 7,887 | N/A |
| 12/31/2017 | 205,732 | -5,506 | N/A | -1,923 | N/A |
| 9/30/2017 | 215,776 | -74 | N/A | -19,271 | N/A |
| 6/30/2017 | 228,103 | 6,901 | N/A | -12,688 | N/A |
| 3/31/2017 | 235,848 | 9,005 | N/A | -11,287 | N/A |
| 12/31/2016 | 233,121 | 12,900 | N/A | 1,495 | N/A |
| 9/30/2016 | 237,040 | 15,378 | N/A | -961 | N/A |
| 6/30/2016 | 234,476 | 14,842 | N/A | -1,345 | N/A |
| 3/31/2016 | 229,541 | 12,859 | N/A | 75 | N/A |
| 12/31/2015 | 219,925 | 13,438 | N/A | -951 | N/A |
| 9/30/2015 | 217,885 | 10,574 | N/A | 3,952 | N/A |
| 12/31/2014 | 205,150 | 11,614 | N/A | 14,426 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A214420's forecast earnings growth (50.1% per year) is above the savings rate (2.5%).
Earnings vs Market: A214420's earnings (50.1% per year) are forecast to grow faster than the KR market (29.2% per year).
High Growth Earnings: A214420's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A214420's revenue (16.9% per year) is forecast to grow faster than the KR market (10.6% per year).
High Growth Revenue: A214420's revenue (16.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A214420's Return on Equity is forecast to be low in 3 years time (17.5%).