Tonymoly Co., Ltd

KOSE:A214420 Stock Report

Market Cap: ₩149.4b

Tonymoly Future Growth

Future criteria checks 4/6

Tonymoly is forecast to grow earnings and revenue by 52% and 19.4% per annum respectively. EPS is expected to grow by 52.8% per annum. Return on equity is forecast to be 20% in 3 years.

Key information

52.0%

Earnings growth rate

52.8%

EPS growth rate

Personal Products earnings growth8.8%
Revenue growth rate19.4%
Future return on equity20.0%
Analyst coverage

Low

Last updated22 Sep 2024

Recent future growth updates

No updates

Recent updates

Does Tonymoly (KRX:214420) Deserve A Spot On Your Watchlist?

Dec 16
Does Tonymoly (KRX:214420) Deserve A Spot On Your Watchlist?

Tonymoly's (KRX:214420) Strong Earnings Are Of Good Quality

Nov 25
Tonymoly's (KRX:214420) Strong Earnings Are Of Good Quality

Tonymoly Co., Ltd's (KRX:214420) 25% Cheaper Price Remains In Tune With Earnings

Oct 27
Tonymoly Co., Ltd's (KRX:214420) 25% Cheaper Price Remains In Tune With Earnings

Investors Will Want Tonymoly's (KRX:214420) Growth In ROCE To Persist

Sep 13
Investors Will Want Tonymoly's (KRX:214420) Growth In ROCE To Persist

Investors Give Tonymoly Co., Ltd (KRX:214420) Shares A 25% Hiding

Jul 26
Investors Give Tonymoly Co., Ltd (KRX:214420) Shares A 25% Hiding

Is Tonymoly (KRX:214420) Using Too Much Debt?

Jul 01
Is Tonymoly (KRX:214420) Using Too Much Debt?

A Look At The Intrinsic Value Of Tonymoly Co., Ltd (KRX:214420)

Jun 13
A Look At The Intrinsic Value Of Tonymoly Co., Ltd (KRX:214420)

A Piece Of The Puzzle Missing From Tonymoly Co., Ltd's (KRX:214420) 41% Share Price Climb

May 29
A Piece Of The Puzzle Missing From Tonymoly Co., Ltd's (KRX:214420) 41% Share Price Climb

Tonymoly's (KRX:214420) Soft Earnings Are Actually Better Than They Appear

May 25
Tonymoly's (KRX:214420) Soft Earnings Are Actually Better Than They Appear

Returns Are Gaining Momentum At Tonymoly (KRX:214420)

May 24
Returns Are Gaining Momentum At Tonymoly (KRX:214420)

Tonymoly Co., Ltd's (KRX:214420) P/S Is Still On The Mark Following 29% Share Price Bounce

Apr 08
Tonymoly Co., Ltd's (KRX:214420) P/S Is Still On The Mark Following 29% Share Price Bounce

Is Tonymoly (KRX:214420) A Risky Investment?

Mar 28
Is Tonymoly (KRX:214420) A Risky Investment?

Tonymoly (KRX:214420) Is Carrying A Fair Bit Of Debt

Feb 17
Tonymoly (KRX:214420) Is Carrying A Fair Bit Of Debt

Reflecting on Tonymoly's (KRX:214420) Share Price Returns Over The Last Five Years

Jan 18
Reflecting on Tonymoly's (KRX:214420) Share Price Returns Over The Last Five Years

Is There An Opportunity With Tonymoly Co., Ltd's (KRX:214420) 42% Undervaluation?

Dec 28
Is There An Opportunity With Tonymoly Co., Ltd's (KRX:214420) 42% Undervaluation?

Should You Think About Buying Tonymoly Co., Ltd (KRX:214420) Now?

Dec 08
Should You Think About Buying Tonymoly Co., Ltd (KRX:214420) Now?

Would Tonymoly (KRX:214420) Be Better Off With Less Debt?

Nov 18
Would Tonymoly (KRX:214420) Be Better Off With Less Debt?

Earnings and Revenue Growth Forecasts

KOSE:A214420 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026281,85029,25023,65028,6502
12/31/2025237,15022,15018,10023,6002
12/31/2024201,60016,00015,00019,0001
9/30/2024180,6556,0429,34511,941N/A
6/30/2024172,4986,70512,27615,016N/A
3/31/2024161,6762,43513,68819,669N/A
12/31/2023151,0923,7033,56910,208N/A
9/30/2023138,9143,1928,48315,786N/A
6/30/2023130,5785,7552,92010,011N/A
3/31/2023128,8363,9801004,219N/A
12/31/2022126,745-824,9838,375N/A
9/30/2022122,269-6,099-2,457339N/A
6/30/2022122,767-11,899-5,286-1,989N/A
3/31/2022116,371-7,224-3,632-869N/A
12/31/2021114,648-6,944-3,193-719N/A
9/30/2021111,725-11,729-8,480-5,058N/A
6/30/2021107,702-13,725-2,478237N/A
3/31/2021107,743-29,088-9,187-5,837N/A
12/31/2020113,459-37,855-12,644-8,120N/A
9/30/2020129,509-31,927-13,351-8,230N/A
6/30/2020145,830-25,658-10,886-5,772N/A
3/31/2020163,699-12,637-7,049-2,198N/A
12/31/2019172,027-5,435-4,6611,758N/A
9/30/2019177,087-5,785-19,846-8,107N/A
6/30/2019179,504-11,564-24,521-9,437N/A
3/31/2019179,392-13,647-34,288-15,552N/A
12/31/2018180,975-7,557-33,121-13,854N/A
9/30/2018179,355-4,822-62214,060N/A
6/30/2018183,040-4,119N/A2,952N/A
3/31/2018186,503-2,049N/A7,887N/A
12/31/2017205,732-5,506N/A-1,923N/A
9/30/2017215,776-74N/A-19,271N/A
6/30/2017228,1036,901N/A-12,688N/A
3/31/2017235,8489,005N/A-11,287N/A
12/31/2016233,12112,900N/A1,495N/A
9/30/2016237,04015,378N/A-961N/A
6/30/2016234,47614,842N/A-1,345N/A
3/31/2016229,54112,859N/A75N/A
12/31/2015219,92513,438N/A-951N/A
9/30/2015217,88510,574N/A3,952N/A
12/31/2014205,15011,614N/A14,426N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A214420's forecast earnings growth (52% per year) is above the savings rate (2.7%).

Earnings vs Market: A214420's earnings (52% per year) are forecast to grow faster than the KR market (12.6% per year).

High Growth Earnings: A214420's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A214420's revenue (19.4% per year) is forecast to grow faster than the KR market (5.2% per year).

High Growth Revenue: A214420's revenue (19.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A214420's Return on Equity is forecast to be low in 3 years time (20%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 07:40
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tonymoly Co., Ltd is covered by 13 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian LeeCLSA
Shinay ParkDaishin Securities Co. Ltd.
Na Young ParkDaiwa Securities Co. Ltd.