KODI CO., LTD

KOSDAQ:A080530 Stock Report

Market Cap: ₩63.4b

KODI Future Growth

Future criteria checks 2/6

KODI is forecast to grow revenue at 27.8% per annum.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Personal Products earnings growth37.7%
Revenue growth rate27.8%
Future return on equityn/a
Analyst coverage

Low

Last updated13 May 2025

Recent future growth updates

No updates

Recent updates

KODI (KOSDAQ:080530) Seems To Use Debt Quite Sensibly

Jul 24
KODI (KOSDAQ:080530) Seems To Use Debt Quite Sensibly

We Think KODI's (KOSDAQ:080530) Profit Is Only A Baseline For What They Can Achieve

May 19
We Think KODI's (KOSDAQ:080530) Profit Is Only A Baseline For What They Can Achieve

KODI (KOSDAQ:080530) Is Doing The Right Things To Multiply Its Share Price

May 13
KODI (KOSDAQ:080530) Is Doing The Right Things To Multiply Its Share Price

Why Investors Shouldn't Be Surprised By KODI CO., LTD's (KOSDAQ:080530) 29% Share Price Surge

May 13
Why Investors Shouldn't Be Surprised By KODI CO., LTD's (KOSDAQ:080530) 29% Share Price Surge

KODI CO., LTD's (KOSDAQ:080530) Share Price Not Quite Adding Up

Mar 11
KODI CO., LTD's (KOSDAQ:080530) Share Price Not Quite Adding Up

KODI (KOSDAQ:080530) Could Be At Risk Of Shrinking As A Company

Jan 22
KODI (KOSDAQ:080530) Could Be At Risk Of Shrinking As A Company

KODI CO., LTD's (KOSDAQ:080530) 25% Dip In Price Shows Sentiment Is Matching Revenues

Nov 13
KODI CO., LTD's (KOSDAQ:080530) 25% Dip In Price Shows Sentiment Is Matching Revenues

Is KODI (KOSDAQ:080530) Using Too Much Debt?

Nov 11
Is KODI (KOSDAQ:080530) Using Too Much Debt?

KODI CO., LTD's (KOSDAQ:080530) Shares Lagging The Industry But So Is The Business

Aug 28
KODI CO., LTD's (KOSDAQ:080530) Shares Lagging The Industry But So Is The Business

Would KODI (KOSDAQ:080530) Be Better Off With Less Debt?

Apr 02
Would KODI (KOSDAQ:080530) Be Better Off With Less Debt?

Here's Why KODI (KOSDAQ:080530) Can Manage Its Debt Responsibly

Apr 06
Here's Why KODI (KOSDAQ:080530) Can Manage Its Debt Responsibly

We Think KODI (KOSDAQ:080530) Is Taking Some Risk With Its Debt

Dec 22
We Think KODI (KOSDAQ:080530) Is Taking Some Risk With Its Debt

Earnings and Revenue Growth Forecasts

KOSDAQ:A080530 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026125,800N/AN/AN/A1
12/31/202599,300N/AN/AN/A1
6/30/202582,5201,3895,2625,941N/A
3/31/202583,6272,4754,8015,728N/A
12/31/202478,4146053,2014,203N/A
9/30/202478,602-5,9733981,658N/A
6/30/202479,942-2,4521,6514,070N/A
3/31/202479,219-5,693-1,9481,657N/A
12/31/202379,243-6,216-6,762-853N/A
9/30/202375,474-6,528-10,978-3,124N/A
6/30/202369,357-10,718-15,327-6,695N/A
3/31/202360,895-10,788-15,024-4,989N/A
12/31/202255,200-11,808-12,940-4,623N/A
9/30/202251,537-9,710-15,443-6,587N/A
6/30/202249,108-8,657-15,030-5,076N/A
3/31/202245,616-8,382-10,966-2,092N/A
12/31/202149,250-6,312-8,906-31N/A
9/30/202155,617-3,453-4,6091,819N/A
6/30/202154,867-4,512-9613,273N/A
3/31/202158,532-3,9055433,704N/A
12/31/202058,793-2,9561,6934,755N/A
9/30/202055,045-4,5702,5805,374N/A
6/30/202055,342-2,8334,8047,132N/A
3/31/202054,087-5,151-2212,217N/A
12/31/201949,309-6,796-1,894143N/A
9/30/201948,561-9,440-13,820-11,510N/A
6/30/201938,883-11,229-7,410-5,511N/A
3/31/201928,812-11,428N/A-4,073N/A
12/31/201820,266-12,392N/A-4,758N/A
9/30/201810,067-16,074N/A4,842N/A
6/30/20189,865-18,293N/A-5,502N/A
3/31/20189,847-20,195N/A-6,484N/A
12/31/201710,896-20,695N/A-6,763N/A
9/30/20177,094-30,333N/A-9,909N/A
6/30/201712,456-34,049N/A-15,113N/A
3/31/20179,012-29,486N/A-10,892N/A
12/31/20168,087-29,075N/A-7,478N/A
9/30/20169,750-10,700N/A-802N/A
6/30/20165,932-8,738N/A3,582N/A
3/31/2016-6,695-9,407N/A2,858N/A
12/31/20158,294-6,360N/A66N/A
9/30/201527,498-4,837N/A-4,105N/A
6/30/201533,044-42N/A-1,019N/A
3/31/201559,200775N/A-2,807N/A
12/31/201453,71829N/A1,509N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if A080530's forecast earnings growth is above the savings rate (2.9%).

Earnings vs Market: Insufficient data to determine if A080530's earnings are forecast to grow faster than the KR market

High Growth Earnings: Insufficient data to determine if A080530's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A080530's revenue (27.8% per year) is forecast to grow faster than the KR market (10.1% per year).

High Growth Revenue: A080530's revenue (27.8% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if A080530's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/03 06:55
End of Day Share Price 2025/11/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KODI CO., LTD is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jonghyun ParkDAOL Investment & Securities Co., Ltd.