KT&G Future Growth

Future criteria checks 1/6

KT&G is forecast to grow earnings and revenue by 7.5% and 5.6% per annum respectively. EPS is expected to grow by 6.6% per annum. Return on equity is forecast to be 11.9% in 3 years.

Key information

7.5%

Earnings growth rate

6.6%

EPS growth rate

Tobacco earnings growth7.1%
Revenue growth rate5.6%
Future return on equity11.9%
Analyst coverage

Good

Last updated30 Apr 2024

Recent future growth updates

Recent updates

Is KT&G Corporation (KRX:033780) Trading At A 42% Discount?

Apr 11
Is KT&G Corporation (KRX:033780) Trading At A 42% Discount?

Many Still Looking Away From KT&G Corporation (KRX:033780)

Mar 25
Many Still Looking Away From KT&G Corporation (KRX:033780)

An Intrinsic Calculation For KT&G Corporation (KRX:033780) Suggests It's 29% Undervalued

May 02
An Intrinsic Calculation For KT&G Corporation (KRX:033780) Suggests It's 29% Undervalued

KT&G's (KRX:033780) Earnings Are Weaker Than They Seem

Mar 18
KT&G's (KRX:033780) Earnings Are Weaker Than They Seem

Is KT&G (KRX:033780) Using Too Much Debt?

Mar 12
Is KT&G (KRX:033780) Using Too Much Debt?

KT&G Corporation (KRX:033780) Stock's On A Decline: Are Poor Fundamentals The Cause?

Feb 25
KT&G Corporation (KRX:033780) Stock's On A Decline: Are Poor Fundamentals The Cause?

Three Things You Should Check Before Buying KT&G Corporation (KRX:033780) For Its Dividend

Feb 08
Three Things You Should Check Before Buying KT&G Corporation (KRX:033780) For Its Dividend

Should We Be Excited About The Trends Of Returns At KT&G (KRX:033780)?

Jan 24
Should We Be Excited About The Trends Of Returns At KT&G (KRX:033780)?

Reflecting on KT&G's (KRX:033780) Share Price Returns Over The Last Three Years

Jan 08
Reflecting on KT&G's (KRX:033780) Share Price Returns Over The Last Three Years

Interested In KT&G's (KRX:033780) Upcoming ₩4,400 Dividend? You Have Three Days Left

Dec 24
Interested In KT&G's (KRX:033780) Upcoming ₩4,400 Dividend? You Have Three Days Left

Is There An Opportunity With KT&G Corporation's (KRX:033780) 49% Undervaluation?

Dec 18
Is There An Opportunity With KT&G Corporation's (KRX:033780) 49% Undervaluation?

Does KT&G (KRX:033780) Have A Healthy Balance Sheet?

Dec 02
Does KT&G (KRX:033780) Have A Healthy Balance Sheet?

KT&G Corporation's (KRX:033780) Stock Financial Prospects Look Bleak: Should Shareholders Be Prepared For A Share Price Correction?

Nov 19
KT&G Corporation's (KRX:033780) Stock Financial Prospects Look Bleak: Should Shareholders Be Prepared For A Share Price Correction?

Earnings and Revenue Growth Forecasts

KOSE:A033780 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20266,979,4931,161,039841,1401,465,7007
12/31/20256,515,4201,023,426596,2601,183,79616
12/31/20246,199,702962,781624,0001,090,27517
12/31/20235,862,608909,847729,8141,265,993N/A
9/30/20235,827,918740,476557,4341,035,453N/A
6/30/20235,763,005890,204-70,355377,712N/A
3/31/20235,844,5091,029,063139,495534,617N/A
12/31/20225,851,4061,024,375574,102887,887N/A
9/30/20225,692,1721,233,511578,098964,475N/A
6/30/20225,562,1891,124,7391,291,4201,656,009N/A
3/31/20225,422,8711,027,9061,143,4641,485,465N/A
12/31/20215,228,3521,029,6131,042,0281,419,821N/A
9/30/20215,075,4901,173,9121,008,3211,257,608N/A
6/30/20215,044,2881,095,378365,498648,214N/A
3/31/20215,084,9491,143,972823,3441,165,226N/A
12/31/20205,055,3111,166,460925,8211,261,665N/A
9/30/20205,158,863981,588890,1491,291,609N/A
6/30/20205,017,6331,024,564364,173875,073N/A
3/31/20204,956,6311,054,61150,450553,791N/A
12/31/20194,963,2021,035,003530,1091,042,489N/A
9/30/20194,870,8671,051,516249,527722,192N/A
6/30/20194,731,212989,545736,1071,092,314N/A
3/31/20194,593,091933,330776,1831,184,387N/A
12/31/20184,471,516906,350422,727822,057N/A
9/30/20184,417,7091,169,013898,8471,287,970N/A
6/30/20184,514,0581,217,9031,465,1341,867,956N/A
3/31/20184,556,0361,225,5031,427,8911,724,399N/A
12/31/20174,667,1931,210,989816,5861,141,485N/A
9/30/20174,688,5421,206,523N/A1,595,449N/A
6/30/20174,629,8621,148,909N/A1,162,525N/A
3/31/20174,556,2611,159,683N/A1,076,276N/A
12/31/20164,468,8561,209,689N/A1,488,813N/A
9/30/20164,230,505993,858N/A947,720N/A
6/30/20164,144,6611,046,430N/A1,017,785N/A
3/31/20164,088,4661,022,687N/A1,329,603N/A
12/31/20154,134,0351,047,221N/A1,258,912N/A
9/30/20154,353,6161,050,310N/A1,161,025N/A
6/30/20154,325,7171,016,889N/A970,290N/A
3/31/20154,286,101942,473N/A626,424N/A
12/31/20144,112,855825,606N/A765,188N/A
9/30/20144,049,511727,859N/A705,021N/A
6/30/20143,967,090551,275N/A424,502N/A
12/31/20133,782,630564,678N/A594,616N/A
9/30/20133,788,955597,630N/A255,533N/A
6/30/20133,828,216731,070N/A617,754N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A033780's forecast earnings growth (7.5% per year) is above the savings rate (2.5%).

Earnings vs Market: A033780's earnings (7.5% per year) are forecast to grow slower than the KR market (28.3% per year).

High Growth Earnings: A033780's earnings are forecast to grow, but not significantly.

Revenue vs Market: A033780's revenue (5.6% per year) is forecast to grow slower than the KR market (9.2% per year).

High Growth Revenue: A033780's revenue (5.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: A033780's Return on Equity is forecast to be low in 3 years time (11.9%).


Discover growth companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.