KT&G Future Growth
Future criteria checks 1/6
KT&G is forecast to grow earnings and revenue by 7.3% and 4.3% per annum respectively. EPS is expected to grow by 7.2% per annum. Return on equity is forecast to be 11.8% in 3 years.
Key information
7.3%
Earnings growth rate
7.2%
EPS growth rate
Tobacco earnings growth | 9.5% |
Revenue growth rate | 4.3% |
Future return on equity | 11.8% |
Analyst coverage | Good |
Last updated | 09 Nov 2024 |
Recent future growth updates
Recent updates
What KT&G Corporation's (KRX:033780) P/E Is Not Telling You
Sep 28KT&G (KRX:033780) Could Be Struggling To Allocate Capital
Sep 12KT&G (KRX:033780) Has A Pretty Healthy Balance Sheet
Aug 28KT&G Corporation (KRX:033780) Shares Could Be 28% Below Their Intrinsic Value Estimate
Aug 11The Market Doesn't Like What It Sees From KT&G Corporation's (KRX:033780) Earnings Yet
Jun 26KT&G (KRX:033780) Is Finding It Tricky To Allocate Its Capital
Jun 10Does KT&G (KRX:033780) Have A Healthy Balance Sheet?
May 11Is KT&G Corporation (KRX:033780) Trading At A 42% Discount?
Apr 11Many Still Looking Away From KT&G Corporation (KRX:033780)
Mar 25An Intrinsic Calculation For KT&G Corporation (KRX:033780) Suggests It's 29% Undervalued
May 02KT&G's (KRX:033780) Earnings Are Weaker Than They Seem
Mar 18Is KT&G (KRX:033780) Using Too Much Debt?
Mar 12KT&G Corporation (KRX:033780) Stock's On A Decline: Are Poor Fundamentals The Cause?
Feb 25Three Things You Should Check Before Buying KT&G Corporation (KRX:033780) For Its Dividend
Feb 08Should We Be Excited About The Trends Of Returns At KT&G (KRX:033780)?
Jan 24Reflecting on KT&G's (KRX:033780) Share Price Returns Over The Last Three Years
Jan 08Interested In KT&G's (KRX:033780) Upcoming ₩4,400 Dividend? You Have Three Days Left
Dec 24Is There An Opportunity With KT&G Corporation's (KRX:033780) 49% Undervaluation?
Dec 18Does KT&G (KRX:033780) Have A Healthy Balance Sheet?
Dec 02KT&G Corporation's (KRX:033780) Stock Financial Prospects Look Bleak: Should Shareholders Be Prepared For A Share Price Correction?
Nov 19Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,463,073 | 1,143,921 | 944,483 | 1,356,620 | 15 |
12/31/2025 | 6,193,003 | 1,069,574 | 757,267 | 1,240,227 | 16 |
12/31/2024 | 5,822,696 | 1,029,826 | 774,720 | 1,195,100 | 12 |
9/30/2024 | 5,793,778 | 944,104 | 816,453 | 1,694,245 | N/A |
6/30/2024 | 5,846,978 | 1,037,304 | 1,024,053 | 1,687,945 | N/A |
3/31/2024 | 5,759,199 | 925,103 | 1,164,011 | 1,763,600 | N/A |
12/31/2023 | 5,862,608 | 909,847 | 729,814 | 1,265,993 | N/A |
9/30/2023 | 5,827,908 | 759,953 | 509,055 | 1,167,170 | N/A |
6/30/2023 | 5,763,004 | 890,204 | -70,356 | 377,712 | N/A |
3/31/2023 | 5,844,509 | 1,029,063 | 139,495 | 534,618 | N/A |
12/31/2022 | 5,851,406 | 1,024,375 | 574,102 | 887,887 | N/A |
9/30/2022 | 5,692,172 | 1,233,511 | 578,098 | 964,475 | N/A |
6/30/2022 | 5,562,189 | 1,124,739 | 1,291,420 | 1,656,009 | N/A |
3/31/2022 | 5,422,871 | 1,027,906 | 1,143,464 | 1,485,465 | N/A |
12/31/2021 | 5,228,352 | 1,029,613 | 1,042,028 | 1,419,821 | N/A |
9/30/2021 | 5,075,490 | 1,173,912 | 1,008,321 | 1,257,608 | N/A |
6/30/2021 | 5,044,288 | 1,095,378 | 365,498 | 648,214 | N/A |
3/31/2021 | 5,084,949 | 1,143,972 | 823,344 | 1,165,226 | N/A |
12/31/2020 | 5,055,311 | 1,166,460 | 925,821 | 1,261,665 | N/A |
9/30/2020 | 5,158,863 | 981,588 | 890,149 | 1,291,609 | N/A |
6/30/2020 | 5,017,633 | 1,024,564 | 364,173 | 875,073 | N/A |
3/31/2020 | 4,956,631 | 1,054,611 | 50,450 | 553,791 | N/A |
12/31/2019 | 4,963,202 | 1,035,003 | 530,109 | 1,042,489 | N/A |
9/30/2019 | 4,870,867 | 1,051,516 | 249,527 | 722,192 | N/A |
6/30/2019 | 4,731,212 | 989,545 | 736,107 | 1,092,314 | N/A |
3/31/2019 | 4,593,091 | 933,330 | 776,183 | 1,184,387 | N/A |
12/31/2018 | 4,471,516 | 906,350 | 422,727 | 822,057 | N/A |
9/30/2018 | 4,417,709 | 1,169,013 | 898,847 | 1,287,970 | N/A |
6/30/2018 | 4,514,058 | 1,217,903 | N/A | 1,867,956 | N/A |
3/31/2018 | 4,556,036 | 1,225,503 | N/A | 1,724,399 | N/A |
12/31/2017 | 4,667,193 | 1,210,989 | N/A | 1,141,485 | N/A |
9/30/2017 | 4,688,542 | 1,206,523 | N/A | 1,595,449 | N/A |
6/30/2017 | 4,629,862 | 1,148,909 | N/A | 1,162,525 | N/A |
3/31/2017 | 4,556,261 | 1,159,683 | N/A | 1,076,276 | N/A |
12/31/2016 | 4,468,856 | 1,209,689 | N/A | 1,488,813 | N/A |
9/30/2016 | 4,230,505 | 993,858 | N/A | 947,720 | N/A |
6/30/2016 | 4,144,661 | 1,046,430 | N/A | 1,017,785 | N/A |
3/31/2016 | 4,088,466 | 1,022,687 | N/A | 1,329,603 | N/A |
12/31/2015 | 4,134,035 | 1,047,221 | N/A | 1,258,912 | N/A |
9/30/2015 | 4,353,616 | 1,050,310 | N/A | 1,161,025 | N/A |
6/30/2015 | 4,325,717 | 1,016,889 | N/A | 970,290 | N/A |
3/31/2015 | 4,286,101 | 942,473 | N/A | 626,424 | N/A |
12/31/2014 | 4,112,855 | 825,606 | N/A | 765,188 | N/A |
9/30/2014 | 4,049,511 | 727,859 | N/A | 705,021 | N/A |
6/30/2014 | 3,967,090 | 551,275 | N/A | 424,502 | N/A |
3/31/2014 | 3,889,325 | 559,625 | N/A | 363,606 | N/A |
12/31/2013 | 3,782,630 | 564,678 | N/A | 594,616 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A033780's forecast earnings growth (7.3% per year) is above the savings rate (2.7%).
Earnings vs Market: A033780's earnings (7.3% per year) are forecast to grow slower than the KR market (28.5% per year).
High Growth Earnings: A033780's earnings are forecast to grow, but not significantly.
Revenue vs Market: A033780's revenue (4.3% per year) is forecast to grow slower than the KR market (9.5% per year).
High Growth Revenue: A033780's revenue (4.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A033780's Return on Equity is forecast to be low in 3 years time (11.8%).