DoubleUGames Co., Ltd.

KOSE:A192080 Stock Report

Market Cap: ₩1.2t

DoubleUGames Future Growth

Future criteria checks 1/6

DoubleUGames is forecast to grow earnings and revenue by 12.1% and 8% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 15.2% in 3 years.

Key information

12.1%

Earnings growth rate

12.66%

EPS growth rate

Hospitality earnings growth13.3%
Revenue growth rate8.0%
Future return on equity15.22%
Analyst coverage

Good

Last updated09 Jul 2026

Recent future growth updates

Recent updates

Narrative Update • Jun 18

A192080: Stable Assumptions And Margin Outlook Will Support Future Upside Potential

Analysts kept their fair value estimate for DoubleUGames unchanged at ₩78,416.67 while making only small tweaks to assumptions such as the discount rate, revenue growth, profit margin, and future P/E. This suggests their core view on the stock remains broadly consistent.
New Narrative • Jun 18

DoubleUGames Stock Will Benefit From Direct Payments And AI Driven Casual Expansion

Catalysts About DoubleUGames DoubleUGames develops and operates social casino, casual and iGaming titles across multiple platforms. What are the underlying business or industry changes driving this perspective?
Narrative Update • Jun 04

A192080: Lower Discount Rate And Margin Outlook Will Support Stronger Upside Potential

Analysts have raised their fair value estimate for DoubleUGames from ₩68,666.67 to ₩78,416.67, citing updated assumptions that include slightly higher revenue growth, a modestly stronger profit margin profile, a lower discount rate, and a reduced future P/E multiple. What's in the News No recent company specific news items were identified for DoubleUGames from the provided sources, so the latest valuation update is being assessed without additional event driven context.
New Narrative • Jun 04

Social Casino Dependence And DTC Concentration Will Pressure Margins Over Time

Catalysts About DoubleUGames DoubleUGames operates social casino, casual gaming and iGaming businesses across multiple platforms with a growing focus on direct to consumer channels and AI supported game development. What are the underlying business or industry changes driving this perspective?
Analysis Article • Mar 26

There May Be Some Bright Spots In DoubleUGames' (KRX:192080) Earnings

The market for DoubleUGames Co., Ltd.'s ( KRX:192080 ) shares didn't move much after it posted weak earnings recently...
Analysis Article • Mar 25

Shareholders Will Be Pleased With The Quality of DoubleUGames' (KRX:192080) Earnings

Even though DoubleUGames Co., Ltd.'s ( KRX:192080 ) recent earnings release was robust, the market didn't seem to...
User avatar
New Narrative • Feb 22

Doubling DTC Payments And iGaming Expansion Will Drive Future Profitability

Expansion in iGaming and casual gaming is poised to significantly boost revenue, supported by strategic marketing cost efficiencies that enhance profitability.
Analysis Article • Aug 22

We Think DoubleUGames' (KRX:192080) Profit Is Only A Baseline For What They Can Achieve

Even though DoubleUGames Co., Ltd.'s ( KRX:192080 ) recent earnings release was robust, the market didn't seem to...
Analysis Article • May 13

Returns On Capital At DoubleUGames (KRX:192080) Have Stalled

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...
Analysis Article • Mar 14

Does DoubleUGames (KRX:192080) Have A Healthy Balance Sheet?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article • Mar 03

How Does DoubleUGames Co., Ltd. (KRX:192080) Fare As A Dividend Stock?

Dividend paying stocks like DoubleUGames Co., Ltd. ( KRX:192080 ) tend to be popular with investors, and for good...
Analysis Article • Feb 16

DoubleUGames Co., Ltd.'s (KRX:192080) Stock Has Fared Decently: Is the Market Following Strong Financials?

Most readers would already know that DoubleUGames' (KRX:192080) stock increased by 3.3% over the past three months...
Analysis Article • Feb 02

What We Make Of DoubleUGames' (KRX:192080) Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
Analysis Article • Jan 20

Here's What DoubleUGames Co., Ltd.'s (KRX:192080) Shareholder Ownership Structure Looks Like

A look at the shareholders of DoubleUGames Co., Ltd. ( KRX:192080 ) can tell us which group is most powerful. Large...
Analysis Article • Jan 07

Did You Miss DoubleUGames' (KRX:192080) 24% Share Price Gain?

It hasn't been the best quarter for DoubleUGames Co., Ltd. ( KRX:192080 ) shareholders, since the share price has...
Analysis Article • Dec 25

Should You Buy DoubleUGames Co., Ltd. (KRX:192080) For Its Upcoming Dividend?

Readers hoping to buy DoubleUGames Co., Ltd. ( KRX:192080 ) for its dividend will need to make their move shortly, as...
Analysis Article • Dec 22

An Intrinsic Calculation For DoubleUGames Co., Ltd. (KRX:192080) Suggests It's 33% Undervalued

Today we'll do a simple run through of a valuation method used to estimate the attractiveness of DoubleUGames Co., Ltd...
Analysis Article • Dec 07

Are DoubleUGames's (KRX:192080) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Many investors consider it preferable to invest in profitable companies over unprofitable ones, because profitability...
Analysis Article • Nov 24

Are You An Income Investor? Don't Miss Out On DoubleUGames Co., Ltd. (KRX:192080)

Could DoubleUGames Co., Ltd. (KRX:192080) be an attractive dividend share to own for the long haul? Investors are...

Earnings and Revenue Growth Forecasts

KOSE:A192080 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2028955,410234,826275,286286,3259
12/31/2027897,064224,783257,636273,51713
12/31/2026840,776196,384231,118246,25012
3/31/2026762,905153,536242,877243,715N/A
12/31/2025719,897131,255235,993236,934N/A
9/30/2025675,877159,857233,436235,290N/A
6/30/2025643,783148,030234,059236,763N/A
3/31/2025634,973174,283264,908267,659N/A
12/31/2024633,474187,182271,999274,744N/A
9/30/2024631,152162,203249,090250,930N/A
6/30/2024616,709171,903245,826246,512N/A
3/31/2024597,517156,853122,933123,704N/A
12/31/2023582,334149,06495,19095,879N/A
9/30/2023586,647-22,342-2,883-2,262N/A
6/30/2023606,985-61,56115,46416,396N/A
3/31/2023612,680-118,886119,928120,848N/A
12/31/2022617,262-132,223117,561118,824N/A
9/30/2022610,31329,639209,337210,722N/A
6/30/2022601,14062,939196,074197,075N/A
3/31/2022610,054118,842191,861192,916N/A
12/31/2021624,061125,464188,804189,499N/A
9/30/2021632,034127,164212,450213,014N/A
6/30/2021654,417125,939199,343199,929N/A
3/31/2021684,617112,735205,564206,113N/A
12/31/2020658,176112,304201,287201,818N/A
9/30/2020627,493106,721183,590184,059N/A
6/30/2020584,427104,893181,879182,308N/A
3/31/2020525,566115,415171,569171,889N/A
12/31/2019513,847110,293N/A164,431N/A
9/30/2019512,753104,924N/A166,265N/A
6/30/2019506,02297,947N/A163,800N/A
3/31/2019494,812101,069N/A159,571N/A
12/31/2018483,01087,761N/A156,285N/A
9/30/2018466,34273,634N/A128,385N/A
6/30/2018450,17164,740N/A110,149N/A
3/31/2018391,87437,996N/A83,548N/A
12/31/2017319,34535,364N/A82,407N/A
9/30/2017251,21954,045N/A76,833N/A
6/30/2017181,60647,256N/A67,247N/A
3/31/2017159,45553,918N/A69,616N/A
12/31/2016155,63648,840N/A54,254N/A
6/30/2016143,81736,701N/A44,212N/A
12/31/2015122,44234,161N/A38,751N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A192080's forecast earnings growth (12.1% per year) is above the savings rate (3.1%).

Earnings vs Market: A192080's earnings (12.1% per year) are forecast to grow slower than the KR market (32.3% per year).

High Growth Earnings: A192080's earnings are forecast to grow, but not significantly.

Revenue vs Market: A192080's revenue (8% per year) is forecast to grow slower than the KR market (16.5% per year).

High Growth Revenue: A192080's revenue (8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A192080's Return on Equity is forecast to be low in 3 years time (15.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/13 09:54
End of Day Share Price 2026/07/13 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

DoubleUGames Co., Ltd. is covered by 17 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Joon Kyu LeeBookook Securities Co. Ltd
Joshua KimCGS International
Jee-un LeeDaishin Securities Co. Ltd.