DoubleUGames Future Growth
Future criteria checks 1/6
DoubleUGames is forecast to grow earnings and revenue by 10.5% and 7.1% per annum respectively. EPS is expected to grow by 7.2% per annum. Return on equity is forecast to be 15.1% in 3 years.
Key information
10.5%
Earnings growth rate
7.2%
EPS growth rate
Hospitality earnings growth | 16.1% |
Revenue growth rate | 7.1% |
Future return on equity | 15.1% |
Analyst coverage | Good |
Last updated | 12 Dec 2024 |
Recent future growth updates
Recent updates
We Think DoubleUGames' (KRX:192080) Profit Is Only A Baseline For What They Can Achieve
Aug 22Returns On Capital At DoubleUGames (KRX:192080) Have Stalled
May 13Does DoubleUGames (KRX:192080) Have A Healthy Balance Sheet?
Mar 14How Does DoubleUGames Co., Ltd. (KRX:192080) Fare As A Dividend Stock?
Mar 03DoubleUGames Co., Ltd.'s (KRX:192080) Stock Has Fared Decently: Is the Market Following Strong Financials?
Feb 16What We Make Of DoubleUGames' (KRX:192080) Returns On Capital
Feb 02Here's What DoubleUGames Co., Ltd.'s (KRX:192080) Shareholder Ownership Structure Looks Like
Jan 20Did You Miss DoubleUGames' (KRX:192080) 24% Share Price Gain?
Jan 07Should You Buy DoubleUGames Co., Ltd. (KRX:192080) For Its Upcoming Dividend?
Dec 25An Intrinsic Calculation For DoubleUGames Co., Ltd. (KRX:192080) Suggests It's 33% Undervalued
Dec 22Are DoubleUGames's (KRX:192080) Statutory Earnings A Good Reflection Of Its Earnings Potential?
Dec 07Are You An Income Investor? Don't Miss Out On DoubleUGames Co., Ltd. (KRX:192080)
Nov 24Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 739,490 | 199,487 | 225,100 | 246,714 | 8 |
12/31/2025 | 694,544 | 184,598 | 205,800 | 222,056 | 10 |
12/31/2024 | 645,654 | 162,148 | 178,533 | 214,300 | 5 |
9/30/2024 | 631,152 | 162,203 | 249,090 | 250,930 | N/A |
6/30/2024 | 616,709 | 171,903 | 245,826 | 246,512 | N/A |
3/31/2024 | 597,517 | 156,853 | 122,933 | 123,704 | N/A |
12/31/2023 | 582,334 | 149,064 | 95,190 | 95,879 | N/A |
9/30/2023 | 586,647 | -22,342 | -2,883 | -2,262 | N/A |
6/30/2023 | 606,985 | -61,561 | 15,464 | 16,396 | N/A |
3/31/2023 | 612,680 | -118,886 | 119,928 | 120,848 | N/A |
12/31/2022 | 617,262 | -132,223 | 117,561 | 118,824 | N/A |
9/30/2022 | 610,313 | 29,639 | 209,337 | 210,722 | N/A |
6/30/2022 | 601,140 | 62,939 | 196,074 | 197,075 | N/A |
3/31/2022 | 610,054 | 118,842 | 191,861 | 192,916 | N/A |
12/31/2021 | 624,061 | 125,464 | 188,804 | 189,499 | N/A |
9/30/2021 | 632,034 | 127,164 | 212,450 | 213,014 | N/A |
6/30/2021 | 654,417 | 125,939 | 199,343 | 199,929 | N/A |
3/31/2021 | 684,617 | 112,735 | 205,564 | 206,113 | N/A |
12/31/2020 | 658,176 | 112,304 | 201,287 | 201,818 | N/A |
9/30/2020 | 627,493 | 106,721 | 183,590 | 184,059 | N/A |
6/30/2020 | 584,427 | 104,893 | 181,879 | 182,308 | N/A |
3/31/2020 | 525,566 | 115,415 | 171,569 | 171,889 | N/A |
12/31/2019 | 513,847 | 110,293 | 163,304 | 164,431 | N/A |
9/30/2019 | 512,753 | 104,924 | 165,047 | 166,265 | N/A |
6/30/2019 | 506,022 | 97,947 | 162,006 | 163,800 | N/A |
3/31/2019 | 494,812 | 101,069 | 155,973 | 159,571 | N/A |
12/31/2018 | 483,010 | 87,761 | 152,021 | 156,285 | N/A |
9/30/2018 | 466,342 | 73,634 | 1,042,569 | 128,385 | N/A |
6/30/2018 | 450,171 | 64,740 | N/A | 110,149 | N/A |
3/31/2018 | 391,874 | 37,996 | N/A | 83,548 | N/A |
12/31/2017 | 319,345 | 35,364 | N/A | 82,407 | N/A |
9/30/2017 | 251,219 | 54,045 | N/A | 76,833 | N/A |
6/30/2017 | 181,606 | 47,256 | N/A | 67,247 | N/A |
3/31/2017 | 159,455 | 53,918 | N/A | 69,616 | N/A |
12/31/2016 | 155,636 | 48,840 | N/A | 54,254 | N/A |
6/30/2016 | 143,817 | 36,701 | N/A | 44,212 | N/A |
12/31/2015 | 122,442 | 34,161 | N/A | 38,751 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A192080's forecast earnings growth (10.5% per year) is above the savings rate (2.7%).
Earnings vs Market: A192080's earnings (10.5% per year) are forecast to grow slower than the KR market (29.4% per year).
High Growth Earnings: A192080's earnings are forecast to grow, but not significantly.
Revenue vs Market: A192080's revenue (7.1% per year) is forecast to grow slower than the KR market (8.8% per year).
High Growth Revenue: A192080's revenue (7.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A192080's Return on Equity is forecast to be low in 3 years time (15.1%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/24 18:35 |
End of Day Share Price | 2024/12/24 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
DoubleUGames Co., Ltd. is covered by 17 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Yoon Jin Kim | Daishin Securities Co. Ltd. |
Hyeyoung Kim | DAOL Investment & Securities Co., Ltd. |
Ui Hoon Jeong | Eugene Investment & Securities Co Ltd. |