Modetour Network Inc.

KOSDAQ:A080160 Stock Report

Market Cap: ₩173.1b

Modetour Network Valuation

Is A080160 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A080160 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₩36.97k
Fair Value
72.9% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: A080160 (₩10000) is trading below our estimate of fair value (₩36966.94)

Significantly Below Fair Value: A080160 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A080160?

Key metric: As A080160 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A080160. This is calculated by dividing A080160's market cap by their current earnings.
What is A080160's PE Ratio?
PE Ratio87.1x
Earnings₩1.99b
Market Cap₩173.12b

Price to Earnings Ratio vs Peers

How does A080160's PE Ratio compare to its peers?

The above table shows the PE ratio for A080160 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.3x
A039130 Hanatour Service
16x15.9%₩841.1b
A070960 Mona YongpyongLtd
8.3x45.7%₩155.6b
A006730 Seobu T&D
2.4xn/a₩352.4b
A094850 Very Good Tour
10.5xn/a₩75.5b
A080160 Modetour Network
87.1x53.4%₩173.1b

Price-To-Earnings vs Peers: A080160 is expensive based on its Price-To-Earnings Ratio (87.1x) compared to the peer average (9.3x).

Price to Earnings Ratio vs Industry

How does A080160's PE Ratio compare vs other companies in the Asian Hospitality Industry?

20 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A080160 87.1xIndustry Avg. 21.5xNo. of Companies64PE01632486480+
20 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A080160 is expensive based on its Price-To-Earnings Ratio (87.1x) compared to the Asian Hospitality industry average (22x).

Price to Earnings Ratio vs Fair Ratio

What is A080160's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A080160 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio87.1x
Fair PE Ratio19.6x

Price-To-Earnings vs Fair Ratio: A080160 is expensive based on its Price-To-Earnings Ratio (87.1x) compared to the estimated Fair Price-To-Earnings Ratio (19.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A080160 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩10,000.00
₩14,000.00
+40.0%
21.4%₩17,000.00₩11,000.00n/a2
Jan ’26₩9,700.00
₩14,000.00
+44.3%
21.4%₩17,000.00₩11,000.00n/a2
Dec ’25₩10,480.00
₩16,000.00
+52.7%
23.4%₩20,000.00₩11,000.00n/a3
Nov ’25₩9,760.00
₩16,000.00
+63.9%
23.4%₩20,000.00₩11,000.00n/a3
Oct ’25₩10,580.00
₩16,833.33
+59.1%
15.8%₩20,000.00₩13,500.00n/a3
Sep ’25₩11,760.00
₩16,833.33
+43.1%
15.8%₩20,000.00₩13,500.00n/a3
Aug ’25₩12,810.00
₩17,666.67
+37.9%
9.6%₩20,000.00₩16,000.00n/a3
Jul ’25₩15,000.00
₩19,000.00
+26.7%
11.4%₩21,000.00₩16,000.00n/a3
Jun ’25₩15,640.00
₩19,000.00
+21.5%
11.4%₩21,000.00₩16,000.00n/a3
May ’25₩16,780.00
₩17,666.67
+5.3%
13.3%₩21,000.00₩16,000.00n/a3
Dec ’24₩15,370.00
₩18,333.33
+19.3%
18.0%₩23,000.00₩16,000.00₩10,480.003
Nov ’24₩15,990.00
₩18,333.33
+14.7%
18.0%₩23,000.00₩16,000.00₩9,760.003
Oct ’24₩16,130.00
₩19,666.67
+21.9%
12.0%₩23,000.00₩18,000.00₩10,580.003
Sep ’24₩16,370.00
₩19,666.67
+20.1%
12.0%₩23,000.00₩18,000.00₩11,760.003
Aug ’24₩15,170.00
₩22,800.00
+50.3%
19.9%₩30,000.00₩18,000.00₩12,810.005
Jul ’24₩16,950.00
₩22,800.00
+34.5%
19.9%₩30,000.00₩18,000.00₩15,000.005
Jun ’24₩17,090.00
₩22,800.00
+33.4%
19.9%₩30,000.00₩18,000.00₩15,640.005
May ’24₩16,400.00
₩24,333.33
+48.4%
20.2%₩30,000.00₩18,000.00₩16,780.003
Apr ’24₩18,450.00
₩24,333.33
+31.9%
20.2%₩30,000.00₩18,000.00₩16,200.003
Mar ’24₩20,600.00
₩27,500.00
+33.5%
9.1%₩30,000.00₩25,000.00₩16,800.002
Feb ’24₩20,450.00
₩27,500.00
+34.5%
9.1%₩30,000.00₩25,000.00₩17,090.002
Analyst Price Target
Consensus Narrative from 2 Analysts
₩14.00k
Fair Value
28.6% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 11:18
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Modetour Network Inc. is covered by 23 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
In Hae JiCape Investment & Securities Co., Ltd.
Hyeryeong KimCGS International
Soo-jin LimDaishin Securities Co. Ltd.