Modetour Network Inc.

KOSDAQ:A080160 Stock Report

Market Cap: ₩167.8b

Modetour Network Future Growth

Future criteria checks 5/6

Modetour Network is forecast to grow earnings and revenue by 53.4% and 15.4% per annum respectively. EPS is expected to grow by 78.7% per annum. Return on equity is forecast to be 24.6% in 3 years.

Key information

53.4%

Earnings growth rate

78.7%

EPS growth rate

Hospitality earnings growth15.9%
Revenue growth rate15.4%
Future return on equity24.6%
Analyst coverage

Low

Last updated23 Dec 2024

Recent future growth updates

Recent updates

The Returns At Modetour Network (KOSDAQ:080160) Aren't Growing

Nov 04
The Returns At Modetour Network (KOSDAQ:080160) Aren't Growing

We Think Modetour Network's (KOSDAQ:080160) Robust Earnings Are Conservative

Mar 21
We Think Modetour Network's (KOSDAQ:080160) Robust Earnings Are Conservative

Is Modetour Network Inc.'s (KOSDAQ:080160) 0.6% Dividend Sustainable?

Apr 12
Is Modetour Network Inc.'s (KOSDAQ:080160) 0.6% Dividend Sustainable?

At ₩24,600, Is It Time To Put Modetour Network Inc. (KOSDAQ:080160) On Your Watch List?

Mar 15
At ₩24,600, Is It Time To Put Modetour Network Inc. (KOSDAQ:080160) On Your Watch List?

Is There An Opportunity With Modetour Network Inc.'s (KOSDAQ:080160) 21% Undervaluation?

Feb 25
Is There An Opportunity With Modetour Network Inc.'s (KOSDAQ:080160) 21% Undervaluation?

Modetour Network (KOSDAQ:080160) Is Carrying A Fair Bit Of Debt

Feb 07
Modetour Network (KOSDAQ:080160) Is Carrying A Fair Bit Of Debt

Should Modetour Network Inc. (KOSDAQ:080160) Be Part Of Your Income Portfolio?

Jan 10
Should Modetour Network Inc. (KOSDAQ:080160) Be Part Of Your Income Portfolio?

What Percentage Of Modetour Network Inc. (KOSDAQ:080160) Shares Do Insiders Own?

Dec 14
What Percentage Of Modetour Network Inc. (KOSDAQ:080160) Shares Do Insiders Own?

Calculating The Intrinsic Value Of MODETOUR NETWORK Inc. (KOSDAQ:080160)

Nov 26
Calculating The Intrinsic Value Of MODETOUR NETWORK Inc. (KOSDAQ:080160)

Earnings and Revenue Growth Forecasts

KOSDAQ:A080160 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026338,70026,05027,00057,1502
12/31/2025296,20017,95021,00048,5002
12/31/2024236,40020,00017,00054,0001
9/30/2024248,1031,98822,32627,359N/A
6/30/2024234,9223,01312,52217,807N/A
3/31/2024218,7047,42030,86738,572N/A
12/31/2023178,5854,56538,39247,759N/A
9/30/2023133,8703,28637,86346,163N/A
6/30/202392,203-1,55429,85040,639N/A
3/31/202363,865-13,77864,85674,852N/A
12/31/202229,450-24,14954,70861,230N/A
9/30/202229,86713,90635,31741,568N/A
6/30/202221,8556,94030,96632,763N/A
3/31/202216,13216,493-21,119-21,021N/A
12/31/202113,76018,676-26,633-26,427N/A
9/30/202110,404-51,818-22,199-21,852N/A
6/30/202111,001-50,075-15,894-15,546N/A
3/31/202112,362-64,627-18,078-17,729N/A
12/31/202054,244-63,171-74,719-74,014N/A
9/30/2020115,629-30,508-57,589-56,972N/A
6/30/2020181,976-22,963-49,269-48,406N/A
3/31/2020249,567-7,228-65,311-48,973N/A
12/31/2019297,1691,7888,02526,134N/A
9/30/2019307,8754,7503,69022,864N/A
6/30/2019335,4636,2025,70025,045N/A
3/31/2019347,39010,00834,49139,221N/A
12/31/2018364,97310,53131,26434,352N/A
9/30/2018387,20818,96831,01135,694N/A
6/30/2018389,49923,403N/A39,745N/A
3/31/2018391,08026,361N/A43,111N/A
12/31/2017372,06025,832N/A38,219N/A
9/30/2017332,77922,887N/A31,799N/A
6/30/2017297,81623,884N/A31,450N/A
3/31/2017267,95921,341N/A26,755N/A
12/31/2016237,08416,764N/A31,674N/A
9/30/2016230,92912,695N/A13,306N/A
6/30/2016218,1809,059N/A26,628N/A
3/31/2016213,5029,631N/A14,356N/A
12/31/2015204,32511,739N/A-2,982N/A
9/30/2015192,29416,486N/A15,429N/A
6/30/2015187,84117,597N/A3,187N/A
3/31/2015174,68315,738N/A10,037N/A
12/31/2014164,68815,343N/A29,356N/A
9/30/2014159,75815,701N/A15,591N/A
6/30/2014156,69318,015N/A16,654N/A
3/31/2014150,82816,949N/A22,159N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A080160's forecast earnings growth (53.4% per year) is above the savings rate (2.7%).

Earnings vs Market: A080160's earnings (53.4% per year) are forecast to grow faster than the KR market (28.7% per year).

High Growth Earnings: A080160's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A080160's revenue (15.4% per year) is forecast to grow faster than the KR market (9% per year).

High Growth Revenue: A080160's revenue (15.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A080160's Return on Equity is forecast to be high in 3 years time (24.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/03 09:05
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Modetour Network Inc. is covered by 23 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
In Hae JiCape Investment & Securities Co., Ltd.
Hyeryeong KimCGS International
Soo-jin LimDaishin Securities Co. Ltd.