Modetour Network Future Growth
Future criteria checks 5/6
Modetour Network is forecast to grow earnings and revenue by 46.6% and 15.8% per annum respectively. EPS is expected to grow by 66.4% per annum. Return on equity is forecast to be 22.8% in 3 years.
Key information
46.6%
Earnings growth rate
66.4%
EPS growth rate
Hospitality earnings growth | 17.1% |
Revenue growth rate | 15.8% |
Future return on equity | 22.8% |
Analyst coverage | Low |
Last updated | 07 Oct 2024 |
Recent future growth updates
Recent updates
The Returns At Modetour Network (KOSDAQ:080160) Aren't Growing
Nov 04We Think Modetour Network's (KOSDAQ:080160) Robust Earnings Are Conservative
Mar 21Is Modetour Network Inc.'s (KOSDAQ:080160) 0.6% Dividend Sustainable?
Apr 12At ₩24,600, Is It Time To Put Modetour Network Inc. (KOSDAQ:080160) On Your Watch List?
Mar 15Is There An Opportunity With Modetour Network Inc.'s (KOSDAQ:080160) 21% Undervaluation?
Feb 25Modetour Network (KOSDAQ:080160) Is Carrying A Fair Bit Of Debt
Feb 07Should Modetour Network Inc. (KOSDAQ:080160) Be Part Of Your Income Portfolio?
Jan 10What Percentage Of Modetour Network Inc. (KOSDAQ:080160) Shares Do Insiders Own?
Dec 14Calculating The Intrinsic Value Of MODETOUR NETWORK Inc. (KOSDAQ:080160)
Nov 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 340,242 | 26,115 | 27,000 | 49,076 | 3 |
12/31/2025 | 304,221 | 20,610 | 21,000 | 46,291 | 3 |
12/31/2024 | 236,400 | 19,456 | 17,000 | 74,153 | 1 |
6/30/2024 | 234,922 | 3,013 | 12,522 | 17,807 | N/A |
3/31/2024 | 218,704 | 7,420 | 30,867 | 38,572 | N/A |
12/31/2023 | 178,585 | 4,565 | 38,392 | 47,759 | N/A |
9/30/2023 | 135,705 | 3,017 | 37,863 | 46,163 | N/A |
6/30/2023 | 92,203 | -1,554 | 29,850 | 40,639 | N/A |
3/31/2023 | 63,865 | -13,778 | 64,856 | 74,852 | N/A |
12/31/2022 | 29,450 | -24,149 | 54,708 | 61,230 | N/A |
9/30/2022 | 29,867 | 13,906 | 35,317 | 41,568 | N/A |
6/30/2022 | 21,855 | 6,940 | 30,966 | 32,763 | N/A |
3/31/2022 | 16,132 | 16,493 | -21,119 | -21,021 | N/A |
12/31/2021 | 13,760 | 18,676 | -26,633 | -26,427 | N/A |
9/30/2021 | 10,404 | -51,818 | -22,199 | -21,852 | N/A |
6/30/2021 | 11,001 | -50,075 | -15,894 | -15,546 | N/A |
3/31/2021 | 12,362 | -64,627 | -18,078 | -17,729 | N/A |
12/31/2020 | 54,244 | -63,171 | -74,719 | -74,014 | N/A |
9/30/2020 | 115,629 | -30,508 | -57,589 | -56,972 | N/A |
6/30/2020 | 181,976 | -22,963 | -49,269 | -48,406 | N/A |
3/31/2020 | 249,567 | -7,228 | -65,311 | -48,973 | N/A |
12/31/2019 | 297,169 | 1,788 | 8,025 | 26,134 | N/A |
9/30/2019 | 307,875 | 4,750 | 3,690 | 22,864 | N/A |
6/30/2019 | 335,463 | 6,202 | 5,700 | 25,045 | N/A |
3/31/2019 | 347,390 | 10,008 | 34,491 | 39,221 | N/A |
12/31/2018 | 364,973 | 10,531 | 31,264 | 34,352 | N/A |
9/30/2018 | 387,208 | 18,968 | 31,011 | 35,694 | N/A |
6/30/2018 | 389,499 | 23,403 | 35,184 | 39,745 | N/A |
3/31/2018 | 391,080 | 26,361 | N/A | 43,111 | N/A |
12/31/2017 | 372,060 | 25,832 | N/A | 38,219 | N/A |
9/30/2017 | 332,779 | 22,887 | N/A | 31,799 | N/A |
6/30/2017 | 297,816 | 23,884 | N/A | 31,450 | N/A |
3/31/2017 | 267,959 | 21,341 | N/A | 26,755 | N/A |
12/31/2016 | 237,084 | 16,764 | N/A | 31,674 | N/A |
9/30/2016 | 230,929 | 12,695 | N/A | 13,306 | N/A |
6/30/2016 | 218,180 | 9,059 | N/A | 26,628 | N/A |
3/31/2016 | 213,502 | 9,631 | N/A | 14,356 | N/A |
12/31/2015 | 204,325 | 11,739 | N/A | -2,982 | N/A |
9/30/2015 | 192,294 | 16,486 | N/A | 15,429 | N/A |
6/30/2015 | 187,841 | 17,597 | N/A | 3,187 | N/A |
3/31/2015 | 174,683 | 15,738 | N/A | 10,037 | N/A |
12/31/2014 | 164,688 | 15,343 | N/A | 29,356 | N/A |
9/30/2014 | 159,758 | 15,701 | N/A | 15,591 | N/A |
6/30/2014 | 156,693 | 18,015 | N/A | 16,654 | N/A |
3/31/2014 | 150,828 | 16,949 | N/A | 22,159 | N/A |
12/31/2013 | 146,960 | 16,098 | N/A | 15,463 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A080160's forecast earnings growth (46.6% per year) is above the savings rate (2.7%).
Earnings vs Market: A080160's earnings (46.6% per year) are forecast to grow faster than the KR market (28.8% per year).
High Growth Earnings: A080160's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A080160's revenue (15.8% per year) is forecast to grow faster than the KR market (9% per year).
High Growth Revenue: A080160's revenue (15.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A080160's Return on Equity is forecast to be high in 3 years time (22.8%)