S-1 is forecast to grow earnings and revenue by 12.4% and 4.8% per annum respectively. EPS is expected to grow by 9.9% per annum. Return on equity is forecast to be 11.1% in 3 years.
KOSE:A012750 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
3,264,500
212,250
265,333
426,500
4
12/31/2027
3,179,488
204,486
233,500
405,271
8
12/31/2026
2,968,650
158,950
202,160
358,529
4
3/31/2026
2,889,009
158,077
180,768
371,742
N/A
12/31/2025
2,889,412
178,567
174,483
368,599
N/A
9/30/2025
2,869,016
180,789
176,489
366,353
N/A
6/30/2025
2,853,046
186,843
172,129
356,070
N/A
3/31/2025
2,816,038
178,096
192,482
363,414
N/A
12/31/2024
2,804,739
176,732
218,033
376,614
N/A
9/30/2024
2,735,309
196,256
286,907
447,608
N/A
6/30/2024
2,697,976
184,338
236,113
395,273
N/A
3/31/2024
2,651,003
182,063
210,538
364,396
N/A
12/31/2023
2,620,811
189,477
210,524
368,354
N/A
9/30/2023
2,556,857
159,703
133,568
277,003
N/A
6/30/2023
2,533,289
159,063
154,677
291,571
N/A
3/31/2023
2,510,117
157,067
160,477
300,756
N/A
12/31/2022
2,467,960
151,032
142,129
277,448
N/A
9/30/2022
2,433,510
127,283
154,686
313,396
N/A
6/30/2022
2,385,399
122,753
166,085
322,290
N/A
3/31/2022
2,342,497
129,104
172,532
329,555
N/A
12/31/2021
2,312,489
128,992
177,253
333,299
N/A
9/30/2021
2,300,038
152,000
232,657
375,737
N/A
6/30/2021
2,273,722
146,557
191,868
339,822
N/A
3/31/2021
2,250,127
149,441
218,327
360,389
N/A
12/31/2020
2,223,341
142,090
205,486
346,419
N/A
9/30/2020
2,220,914
144,402
128,679
271,059
N/A
6/30/2020
2,208,463
147,914
168,694
311,274
N/A
3/31/2020
2,194,808
144,385
126,266
275,257
N/A
12/31/2019
2,151,522
146,642
N/A
279,832
N/A
9/30/2019
2,097,577
104,223
N/A
300,414
N/A
6/30/2019
2,079,509
109,598
N/A
234,558
N/A
3/31/2019
2,028,464
95,731
N/A
209,328
N/A
12/31/2018
2,018,339
102,971
N/A
236,972
N/A
9/30/2018
1,988,508
139,597
N/A
297,108
N/A
6/30/2018
1,957,330
142,503
N/A
294,338
N/A
3/31/2018
1,952,929
147,261
N/A
287,724
N/A
12/31/2017
1,942,266
143,327
N/A
294,206
N/A
9/30/2017
1,937,891
149,021
N/A
216,019
N/A
6/30/2017
1,900,372
139,134
N/A
287,540
N/A
3/31/2017
1,864,324
141,522
N/A
278,847
N/A
12/31/2016
1,830,177
140,536
N/A
273,181
N/A
9/30/2016
1,802,278
130,375
N/A
313,005
N/A
6/30/2016
1,822,989
137,325
N/A
291,602
N/A
3/31/2016
1,819,777
128,923
N/A
335,712
N/A
12/31/2015
1,799,571
117,581
N/A
317,902
N/A
9/30/2015
1,770,615
118,093
N/A
278,634
N/A
6/30/2015
1,710,702
100,742
N/A
269,323
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A012750's forecast earnings growth (12.4% per year) is above the savings rate (3.1%).
Earnings vs Market: A012750's earnings (12.4% per year) are forecast to grow slower than the KR market (32.9% per year).
High Growth Earnings: A012750's earnings are forecast to grow, but not significantly.
Revenue vs Market: A012750's revenue (4.8% per year) is forecast to grow slower than the KR market (16.3% per year).
High Growth Revenue: A012750's revenue (4.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A012750's Return on Equity is forecast to be low in 3 years time (11.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/11 07:38
End of Day Share Price
2026/06/11 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
S-1 Corporation is covered by 21 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.