Hanwha Aerospace Valuation
Is A012450 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of A012450 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: A012450 (₩379500) is trading below our estimate of fair value (₩721799.16)
Significantly Below Fair Value: A012450 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for A012450?
Key metric: As A012450 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is A012450's PE Ratio? | |
|---|---|
| PE Ratio | 25.5x |
| Earnings | ₩676.24b |
| Market Cap | ₩17.25t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.1x |
| Enterprise Value/EBITDA | 16.3x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does A012450's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 21.8x | ||
A047810 Korea Aerospace Industries | 21.6x | 13.7% | ₩6.3t |
A079550 LIG Nex1 | 25.1x | 20.8% | ₩5.0t |
A272210 Hanwha Systems | 34.9x | 30.2% | ₩4.8t |
A003570 Snt DynamicsLtd | 5.6x | -19.6% | ₩521.8b |
A012450 Hanwha Aerospace | 25.5x | 20.7% | ₩17.3t |
Price-To-Earnings vs Peers: A012450 is expensive based on its Price-To-Earnings Ratio (25.5x) compared to the peer average (21.8x).
Price to Earnings Ratio vs Industry
How does A012450's PE Ratio compare vs other companies in the Asian Aerospace & Defense Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: A012450 is good value based on its Price-To-Earnings Ratio (25.5x) compared to the Asian Aerospace & Defense industry average (47.6x).
Price to Earnings Ratio vs Fair Ratio
What is A012450's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 25.5x |
| Fair PE Ratio | 19.3x |
Price-To-Earnings vs Fair Ratio: A012450 is expensive based on its Price-To-Earnings Ratio (25.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₩379,500.00 | ₩432,968.32 +14.1% | 14.1% | ₩500,000.00 | ₩277,691.48 | n/a | 20 |
| Nov ’25 | ₩378,500.00 | ₩416,019.28 +9.9% | 17.5% | ₩500,000.00 | ₩235,000.00 | n/a | 19 |
| Oct ’25 | ₩297,000.00 | ₩360,251.68 +21.3% | 13.9% | ₩422,091.05 | ₩261,029.99 | n/a | 19 |
| Sep ’25 | ₩322,122.11 | ₩358,718.93 +11.4% | 13.8% | ₩422,091.05 | ₩261,029.99 | n/a | 19 |
| Aug ’25 | ₩337,117.45 | ₩355,211.25 +5.4% | 14.4% | ₩422,091.05 | ₩261,029.99 | n/a | 19 |
| Jul ’25 | ₩270,471.50 | ₩295,278.60 +9.2% | 9.6% | ₩377,660.41 | ₩244,368.50 | n/a | 18 |
| Jun ’25 | ₩227,707.01 | ₩291,884.60 +28.2% | 9.2% | ₩377,660.41 | ₩244,368.50 | n/a | 18 |
| May ’25 | ₩234,926.99 | ₩260,067.33 +10.7% | 22.7% | ₩377,660.41 | ₩144,399.57 | n/a | 15 |
| Apr ’25 | ₩232,150.08 | ₩234,302.18 +0.9% | 19.2% | ₩288,799.14 | ₩144,399.57 | n/a | 16 |
| Mar ’25 | ₩208,268.61 | ₩200,604.32 -3.7% | 14.1% | ₩244,368.50 | ₩144,399.57 | n/a | 15 |
| Feb ’25 | ₩147,287.56 | ₩174,072.89 +18.2% | 9.3% | ₩199,937.86 | ₩144,399.57 | n/a | 14 |
| Jan ’25 | ₩138,290.36 | ₩172,882.78 +25.0% | 9.8% | ₩199,937.86 | ₩144,399.57 | n/a | 14 |
| Dec ’24 | ₩151,064.16 | ₩162,330.50 +7.5% | 9.8% | ₩199,937.86 | ₩144,399.57 | n/a | 14 |
| Nov ’24 | ₩126,071.93 | ₩160,292.07 +27.1% | 9.7% | ₩199,937.86 | ₩144,399.57 | ₩378,500.00 | 13 |
| Oct ’24 | ₩116,186.11 | ₩168,836.42 +45.3% | 12.8% | ₩199,937.86 | ₩122,184.25 | ₩297,000.00 | 10 |
| Sep ’24 | ₩127,293.77 | ₩164,615.51 +29.3% | 15.5% | ₩199,937.86 | ₩122,184.25 | ₩322,122.11 | 10 |
| Aug ’24 | ₩134,958.06 | ₩165,627.54 +22.7% | 11.8% | ₩188,830.20 | ₩124,405.78 | ₩337,117.45 | 9 |
| Jul ’24 | ₩141,511.58 | ₩149,212.89 +5.4% | 12.3% | ₩166,614.89 | ₩111,076.59 | ₩270,471.50 | 9 |
| Jun ’24 | ₩119,962.72 | ₩149,212.89 +24.4% | 12.3% | ₩166,614.89 | ₩111,076.59 | ₩227,707.01 | 9 |
| May ’24 | ₩114,075.66 | ₩141,807.78 +24.3% | 12.0% | ₩166,614.89 | ₩111,076.59 | ₩234,926.99 | 9 |
| Apr ’24 | ₩110,187.98 | ₩130,653.84 +18.6% | 7.2% | ₩144,399.57 | ₩111,076.59 | ₩232,150.08 | 8 |
| Mar ’24 | ₩99,968.93 | ₩126,010.22 +26.0% | 12.6% | ₩144,399.57 | ₩88,861.27 | ₩208,268.61 | 9 |
| Feb ’24 | ₩89,749.89 | ₩109,410.44 +21.9% | 17.9% | ₩144,399.57 | ₩84,418.21 | ₩147,287.56 | 9 |
| Jan ’24 | ₩81,752.37 | ₩109,410.44 +33.8% | 17.9% | ₩144,399.57 | ₩84,418.21 | ₩138,290.36 | 9 |
| Dec ’23 | ₩80,197.30 | ₩109,410.44 +36.4% | 17.9% | ₩144,399.57 | ₩84,418.21 | ₩151,064.16 | 9 |
| Nov ’23 | ₩75,754.24 | ₩107,682.58 +42.1% | 17.7% | ₩144,399.57 | ₩84,418.21 | ₩126,071.93 | 9 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
LG
₩11.8t
Through its subsidiaries, operates in the electronics, chemicals, and communication and services industries.
A003550
₩76,800.00
7D
7.6%
1Y
-6.6%
Tae Kwang
₩416.2b
Manufactures, supplies, and sells butt weld pipe fittings for oil and gas, chemical and petrochemical, power plant, and shipbuilding businesses in Korea and internationally.
A023160
₩16,090.00
7D
24.7%
1Y
7.0%
Hanwha
₩2.0t
Engages in the explosives, trading, and construction businesses.
A000880
₩29,050.00
7D
1.4%
1Y
14.4%