LX International Corp.

KOSE:A001120 Stock Report

Market Cap: ₩1.0t

LX International Valuation

Is A001120 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A001120 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A001120 (₩27850) is trading below our estimate of fair value (₩81468.55)

Significantly Below Fair Value: A001120 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A001120?

Key metric: As A001120 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A001120. This is calculated by dividing A001120's market cap by their current earnings.
What is A001120's PE Ratio?
PE Ratio5.9x
Earnings₩168.53b
Market Cap₩1.01t

Price to Earnings Ratio vs Peers

How does A001120's PE Ratio compare to its peers?

The above table shows the PE ratio for A001120 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.3x
A001740 SK Networks
11.6x-6.0%₩877.9b
A005440 Hyundai G.F. Holdings
0.5xn/a₩736.6b
A122900 iMarketKorea
11xn/a₩257.1b
A001250 GS Global
6.3xn/a₩263.6b
A001120 LX International
5.9x16.1%₩1.0t

Price-To-Earnings vs Peers: A001120 is good value based on its Price-To-Earnings Ratio (5.9x) compared to the peer average (7.3x).


Price to Earnings Ratio vs Industry

How does A001120's PE Ratio compare vs other companies in the Asian Trade Distributors Industry?

26 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A001120 5.9xIndustry Avg. 14.1xNo. of Companies90PE01632486480+
26 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A001120 is good value based on its Price-To-Earnings Ratio (5.9x) compared to the Asian Trade Distributors industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is A001120's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A001120 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.9x
Fair PE Ratio10.7x

Price-To-Earnings vs Fair Ratio: A001120 is good value based on its Price-To-Earnings Ratio (5.9x) compared to the estimated Fair Price-To-Earnings Ratio (10.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A001120 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩27,800.00
₩42,428.57
+52.6%
10.2%₩51,000.00₩37,000.00n/a7
Nov ’25₩29,950.00
₩42,428.57
+41.7%
10.2%₩51,000.00₩37,000.00n/a7
Oct ’25₩30,000.00
₩42,285.71
+41.0%
12.9%₩51,000.00₩33,000.00n/a7
Sep ’25₩32,000.00
₩42,285.71
+32.1%
12.9%₩51,000.00₩33,000.00n/a7
Aug ’25₩31,200.00
₩41,714.29
+33.7%
14.3%₩51,000.00₩33,000.00n/a7
Jul ’25₩30,850.00
₩41,714.29
+35.2%
14.3%₩51,000.00₩33,000.00n/a7
Jun ’25₩31,350.00
₩40,500.00
+29.2%
14.4%₩51,000.00₩33,000.00n/a6
May ’25₩28,000.00
₩40,333.33
+44.0%
14.9%₩51,000.00₩33,000.00n/a6
Apr ’25₩26,700.00
₩40,333.33
+51.1%
14.9%₩51,000.00₩33,000.00n/a6
Mar ’25₩27,450.00
₩41,166.67
+50.0%
16.1%₩51,000.00₩33,000.00n/a6
Feb ’25₩29,250.00
₩41,166.67
+40.7%
16.1%₩51,000.00₩33,000.00n/a6
Jan ’25₩29,400.00
₩43,833.33
+49.1%
14.6%₩51,000.00₩33,000.00n/a6
Dec ’24₩29,600.00
₩43,000.00
+45.3%
15.6%₩51,000.00₩33,000.00n/a5
Nov ’24₩25,000.00
₩43,000.00
+72.0%
15.6%₩51,000.00₩33,000.00₩29,950.005
Oct ’24₩28,550.00
₩43,000.00
+50.6%
15.6%₩51,000.00₩33,000.00₩30,000.005
Sep ’24₩30,300.00
₩48,000.00
+58.4%
5.9%₩51,000.00₩43,000.00₩32,000.005
Aug ’24₩36,700.00
₩48,000.00
+30.8%
5.9%₩51,000.00₩43,000.00₩31,200.005
Jul ’24₩36,050.00
₩42,500.00
+17.9%
1.2%₩43,000.00₩42,000.00₩30,850.004
Jun ’24₩30,000.00
₩42,500.00
+41.7%
1.2%₩43,000.00₩42,000.00₩31,350.004
May ’24₩29,250.00
₩44,600.00
+52.5%
6.4%₩50,000.00₩42,000.00₩28,000.005
Apr ’24₩28,950.00
₩45,800.00
+58.2%
6.1%₩50,000.00₩43,000.00₩26,700.005
Mar ’24₩31,350.00
₩49,200.00
+56.9%
12.0%₩60,000.00₩43,000.00₩27,450.005
Feb ’24₩35,150.00
₩52,600.00
+49.6%
7.8%₩60,000.00₩48,000.00₩29,250.005
Jan ’24₩33,950.00
₩53,800.00
+58.5%
6.3%₩60,000.00₩50,000.00₩29,400.005
Dec ’23₩41,900.00
₩54,250.00
+29.5%
6.7%₩60,000.00₩50,000.00₩29,600.004
Nov ’23₩41,700.00
₩54,250.00
+30.1%
6.7%₩60,000.00₩50,000.00₩25,000.004

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies