LX International Future Growth

Future criteria checks 1/6

LX International is forecast to grow earnings and revenue by 16.1% and 1.7% per annum respectively. EPS is expected to grow by 20.4% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

16.1%

Earnings growth rate

20.4%

EPS growth rate

Trade Distributors earnings growth	8.0%
Revenue growth rate	1.7%
Future return on equity	11.5%
Analyst coverage	Good
Last updated	01 Nov 2024

Recent future growth updates

Recent updates

Is It Smart To Buy LG International Corp. (KRX:001120) Before It Goes Ex-Dividend?

Dec 24

The LG International (KRX:001120) Share Price Is Up 71% And Shareholders Are Holding On

Dec 20

Here's Why LG International's (KRX:001120) Statutory Earnings Are Arguably Too Conservative

Dec 08

Should You Investigate LG International Corp. (KRX:001120) At ₩19,750?

Nov 26

Earnings and Revenue Growth Forecasts

KOSE:A001120 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	16,960,071	340,843	296,580	N/A	7
12/31/2025	16,393,729	308,871	297,600	N/A	7
12/31/2024	16,597,450	302,840	290,960	N/A	4
9/30/2024	16,124,620	168,531	N/A	N/A	N/A
6/30/2024	15,223,692	121,379	413,107	537,484	N/A
3/31/2024	14,590,527	71,985	215,390	362,124	N/A
12/31/2023	14,514,350	117,083	362,131	538,339	N/A
9/30/2023	14,911,764	219,522	655,851	870,814	N/A
6/30/2023	15,961,776	370,162	925,144	1,173,303	N/A
3/31/2023	17,541,350	486,211	1,228,642	1,476,547	N/A
12/31/2022	18,759,549	515,224	1,016,501	1,222,886	N/A
9/30/2022	19,198,055	591,960	1,015,066	1,186,031	N/A
6/30/2022	18,983,484	523,997	500,417	611,809	N/A
3/31/2022	17,919,467	443,281	86,139	178,722	N/A
12/31/2021	16,686,533	350,069	67,941	175,590	N/A
9/30/2021	15,506,279	268,785	-237,893	-124,907	N/A
6/30/2021	14,166,695	173,198	47,097	152,354	N/A
3/31/2021	12,518,008	101,781	139,483	232,382	N/A
12/31/2020	11,282,632	297,587	176,146	254,786	N/A
9/30/2020	10,525,621	142,252	375,942	444,930	N/A
6/30/2020	10,130,168	119,309	46,229	114,271	N/A
3/31/2020	10,437,998	202,965	78,727	157,816	N/A
12/31/2019	10,530,857	28,575	129,950	224,958	N/A
9/30/2019	10,596,528	148,623	-15,546	89,458	N/A
6/30/2019	10,408,741	169,828	80,511	209,001	N/A
3/31/2019	10,143,477	99,740	-26,336	108,531	N/A
12/31/2018	9,988,225	-70,365	-94,969	30,789	N/A
9/30/2018	10,751,512	-59,944	-93,460	23,281	N/A
6/30/2018	11,491,352	-61,196	N/A	23,846	N/A
3/31/2018	12,156,810	-73,092	N/A	67,719	N/A
12/31/2017	12,827,237	60,210	N/A	180,614	N/A
9/30/2017	12,548,858	79,003	N/A	86,586	N/A
6/30/2017	12,178,890	62,784	N/A	60,231	N/A
3/31/2017	12,009,220	80,244	N/A	227,220	N/A
12/31/2016	11,966,717	58,146	N/A	230,322	N/A
9/30/2016	12,561,797	-187,101	N/A	609,512	N/A
6/30/2016	13,237,674	-199,619	N/A	702,957	N/A
3/31/2016	13,594,928	-223,968	N/A	643,134	N/A
12/31/2015	13,224,459	-235,443	N/A	297,707	N/A
9/30/2015	12,285,646	6,270	N/A	103,542	N/A
6/30/2015	11,567,602	10,998	N/A	-9,702	N/A
3/31/2015	11,399,799	-19,625	N/A	-69,473	N/A
12/31/2014	11,372,193	-13,192	N/A	348,366	N/A
9/30/2014	11,452,594	-39,537	N/A	191,186	N/A
6/30/2014	11,718,975	-32,444	N/A	124,088	N/A
3/31/2014	11,805,926	9,377	N/A	-110,437	N/A
12/31/2013	12,072,686	48,154	N/A	-173,502	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A001120's forecast earnings growth (16.1% per year) is above the savings rate (2.7%).

Earnings vs Market: A001120's earnings (16.1% per year) are forecast to grow slower than the KR market (28.5% per year).

High Growth Earnings: A001120's earnings are forecast to grow, but not significantly.

Revenue vs Market: A001120's revenue (1.7% per year) is forecast to grow slower than the KR market (9.5% per year).

High Growth Revenue: A001120's revenue (1.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A001120's Return on Equity is forecast to be low in 3 years time (11.5%).

LX International Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 19%

Consensus EPS estimates increase by 12%

Consensus EPS estimates fall by 10%

Price target decreased by 10% to ₩43,000

Consensus EPS estimates fall by 22%

Price target increased by 7.9% to ₩48,000

Recent updates

LX International (KRX:001120) Takes On Some Risk With Its Use Of Debt

Third quarter 2024 earnings released: EPS: ₩2,363 (vs ₩1,052 in 3Q 2023)

LX International Corp. to Report Q3, 2024 Results on Oct 31, 2024

LX International Corp. (KOSE:A001120) agreed to acquire an additional 5% stake in Lx Pantos Co., Ltd. for KRW 49 billion.

Consensus EPS estimates increase by 19%

Second quarter 2024 earnings released

LX International Corp. to Report Q2, 2024 Results on Aug 02, 2024

Consensus EPS estimates increase by 12%

Investor sentiment improves as stock rises 17%

First quarter 2024 earnings released: EPS: ₩2,230 (vs ₩3,485 in 1Q 2023)

We Think LX International (KRX:001120) Is Taking Some Risk With Its Debt

LX International Corp. to Report Q1, 2024 Results on Apr 30, 2024

There May Be Some Bright Spots In LX International's (KRX:001120) Earnings

Full year 2023 earnings released: EPS: ₩3,255 (vs ₩14,325 in FY 2022)

LX International Corp., Annual General Meeting, Mar 21, 2024

New major risk - Revenue and earnings growth

Consensus EPS estimates fall by 10%

Upcoming dividend of ₩3,000 per share at 9.9% yield

Third quarter 2023 earnings released: EPS: ₩1,052 (vs ₩5,240 in 3Q 2022)

Price target decreased by 10% to ₩43,000

Consensus EPS estimates fall by 22%

Price target increased by 7.9% to ₩48,000

Second quarter 2023 earnings released: EPS: ₩1,137 (vs ₩4,364 in 2Q 2022)

LX International Corp. to Report Q2, 2023 Results on Jul 28, 2023

Investor sentiment improves as stock rises 19%

First quarter 2023 earnings released: EPS: ₩3,485 (vs ₩4,291 in 1Q 2022)

Price target decreased by 10% to ₩44,200

Full year 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased by 8.6% to ₩49,200

Now 21% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Upcoming dividend of ₩2,300 per share

Price target increased to ₩54,250

LX International Corp. (KOSE:A001120) completed the acquisition of 63.34% stake in Poseung Green Power Co.,Ltd from Daelim Energy Co., Ltd.

Price target increased to ₩54,333

Price target increased to ₩52,000

Consensus EPS estimates increase by 22%

Investor sentiment deteriorated over the past week

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target increased to ₩46,000

LX International Corp. (KOSE:A001120) agreed to acquire 63.34% stake in Poseung Green Power Co.,Ltd from Daelim Energy Co., Ltd. for KRW 95,000,000 million.

Investor sentiment improved over the past week

Consensus EPS estimates increase by 12%

LX International Corp. (KOSE:A001120) signed a memorandum of understanding to acquire Hankuk Glass Industries Inc. from Glenwood Private Equity for KRW 600 billion.

Upcoming dividend of ₩400 per share

Third quarter 2021 earnings released: EPS ₩3,351 (vs ₩670 in 3Q 2020)

Investor sentiment improved over the past week

Second quarter 2021 earnings released: EPS ₩2,120 (vs ₩127 in 2Q 2020)

Consensus EPS estimates increase to ₩6,603

Consensus EPS estimates increase to ₩4,837

Investor sentiment improved over the past week

Consensus EPS estimates increase to ₩4,371

A Look At The Fair Value Of LG International Corp. (KRX:001120)

Price target increased to ₩34,500

Non-Executive Director has left the company

Investor sentiment improved over the past week

Should You Be Adding LG International (KRX:001120) To Your Watchlist Today?

Consensus forecasts updated

Price target increased to ₩30,000

Full year 2020 earnings released: EPS ₩7,932 (vs ₩739 in FY 2019)

New 90-day high: ₩29,550

Is It Too Late To Consider Buying LG International Corp. (KRX:001120)?

LG International Corp., Annual General Meeting, Mar 24, 2021

Is LG International Corp. (KRX:001120) A Smart Pick For Income Investors?

What Kind Of Shareholders Own LG International Corp. (KRX:001120)?

Estimating The Fair Value Of LG International Corp. (KRX:001120)

LG International Corp. to Report Fiscal Year 2020 Results on Jan 29, 2021

Is LG International (KRX:001120) A Risky Investment?

The Trends At LG International (KRX:001120) That You Should Know About