Satrec Initiative Co., Ltd.

KOSDAQ:A099320 Stock Report

Market Cap: ₩533.3b

Satrec Initiative Future Growth

Future criteria checks 2/6

Satrec Initiative's earnings are forecast to decline at 10.4% per annum while its annual revenue is expected to grow at 22% per year. EPS is expected to decline by 12.8% per annum. Return on equity is forecast to be 12% in 3 years.

Key information

-10.4%

Earnings growth rate

-12.8%

EPS growth rate

Aerospace & Defense earnings growth21.1%
Revenue growth rate22.0%
Future return on equity12.0%
Analyst coverage

Low

Last updated01 Aug 2024

Recent future growth updates

Recent updates

Why Satrec Initiative Co., Ltd. (KOSDAQ:099320) Could Be Worth Watching

Dec 10
Why Satrec Initiative Co., Ltd. (KOSDAQ:099320) Could Be Worth Watching

We Believe Satrec Initiative's (KOSDAQ:099320) Earnings Are A Poor Guide For Its Profitability

Nov 19
We Believe Satrec Initiative's (KOSDAQ:099320) Earnings Are A Poor Guide For Its Profitability

Revenues Not Telling The Story For Satrec Initiative Co., Ltd. (KOSDAQ:099320) After Shares Rise 31%

Nov 14
Revenues Not Telling The Story For Satrec Initiative Co., Ltd. (KOSDAQ:099320) After Shares Rise 31%

The Price Is Right For Satrec Initiative Co., Ltd. (KOSDAQ:099320) Even After Diving 27%

Aug 23
The Price Is Right For Satrec Initiative Co., Ltd. (KOSDAQ:099320) Even After Diving 27%

Health Check: How Prudently Does Satrec Initiative (KOSDAQ:099320) Use Debt?

Apr 24
Health Check: How Prudently Does Satrec Initiative (KOSDAQ:099320) Use Debt?

Why Investors Shouldn't Be Surprised By Satrec Initiative Co., Ltd.'s (KOSDAQ:099320) 39% Share Price Surge

Apr 24
Why Investors Shouldn't Be Surprised By Satrec Initiative Co., Ltd.'s (KOSDAQ:099320) 39% Share Price Surge

Statutory Earnings May Not Be The Best Way To Understand Satrec Initiative's (KOSDAQ:099320) True Position

Mar 15
Statutory Earnings May Not Be The Best Way To Understand Satrec Initiative's (KOSDAQ:099320) True Position

Does Satrec Initiative (KOSDAQ:099320) Deserve A Spot On Your Watchlist?

Jan 06
Does Satrec Initiative (KOSDAQ:099320) Deserve A Spot On Your Watchlist?

Satrec Initiative Co., Ltd. (KOSDAQ:099320) Looks Interesting, And It's About To Pay A Dividend

Dec 24
Satrec Initiative Co., Ltd. (KOSDAQ:099320) Looks Interesting, And It's About To Pay A Dividend

We Think Satrec Initiative (KOSDAQ:099320) Can Manage Its Debt With Ease

Dec 14
We Think Satrec Initiative (KOSDAQ:099320) Can Manage Its Debt With Ease

The Attractive Combination That Could Earn Satrec Initiative Co., Ltd. (KOSDAQ:099320) A Place In Your Dividend Portfolio

Dec 01
The Attractive Combination That Could Earn Satrec Initiative Co., Ltd. (KOSDAQ:099320) A Place In Your Dividend Portfolio

Earnings and Revenue Growth Forecasts

KOSDAQ:A099320 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026252,10033,80042,80048,8001
12/31/2025234,30018,46723,03338,3333
12/31/2024181,8507,83317,36732,1002
9/30/2024160,55844,2669,49936,561N/A
6/30/2024141,79442,093-14,63822,295N/A
3/31/2024133,21256,118-42,0316,084N/A
12/31/2023125,43343,882-22,72528,555N/A
9/30/2023117,054-12,548-14,58238,273N/A
6/30/2023115,318-6,102-13,48029,650N/A
3/31/202397,258-18,6111,62834,761N/A
12/31/202291,358-2,273-2,65924,144N/A
9/30/202278,94424,603-20,058-3,206N/A
6/30/202273,4478,676-16,133-3,789N/A
3/31/202275,141-10,992-21,604-12,411N/A
12/31/202173,449-11,562-11,487-3,745N/A
9/30/202187,459-19,232-8,938-3,404N/A
6/30/202190,059-5,999-8,742-4,126N/A
3/31/202187,44110,2847896,449N/A
12/31/202089,22711,8567,50413,518N/A
9/30/202080,9509,5947,79014,611N/A
6/30/202078,2427,91419,86026,656N/A
3/31/202077,8968,2807,53413,177N/A
12/31/201970,2287,15127,55132,423N/A
9/30/201962,5547,27924,08327,525N/A
6/30/201952,0046,97218,26921,465N/A
3/31/201945,0405,36520,73223,711N/A
12/31/201846,1324,645-3,606247N/A
9/30/201847,0946,043-4,694233N/A
6/30/201848,4465,707N/A3,727N/A
3/31/201846,2035,697N/A10,944N/A
12/31/201742,7625,662N/A11,140N/A
9/30/201739,5014,000N/A10,421N/A
6/30/201739,3464,339N/A8,637N/A
3/31/201734,9783,187N/A-343N/A
12/31/201634,2383,262N/A9,150N/A
9/30/201632,5163,508N/A3,409N/A
6/30/201630,5603,575N/A3,321N/A
3/31/201632,6494,578N/A2,865N/A
12/31/201530,5124,160N/A-4,698N/A
9/30/201527,0703,587N/A4,401N/A
6/30/201526,9722,986N/A5,693N/A
3/31/201524,8001,593N/A9,933N/A
12/31/201426,0911,763N/A7,620N/A
9/30/201427,5901,411N/A476N/A
6/30/201429,3851,814N/A12,038N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A099320's earnings are forecast to decline over the next 3 years (-10.4% per year).

Earnings vs Market: A099320's earnings are forecast to decline over the next 3 years (-10.4% per year).

High Growth Earnings: A099320's earnings are forecast to decline over the next 3 years.

Revenue vs Market: A099320's revenue (22% per year) is forecast to grow faster than the KR market (9.4% per year).

High Growth Revenue: A099320's revenue (22% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A099320's Return on Equity is forecast to be low in 3 years time (12%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 09:36
End of Day Share Price 2025/01/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Satrec Initiative Co., Ltd. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDBS Bank Ltd
Ui Hoon JeongEugene Investment & Securities Co Ltd.
Seongjo BaeHanwha Investment & Securities Co., Ltd.