Osaka Gas Co., Ltd.

TSE:9532 Stock Report

Market Cap: JP¥1.3t

Osaka Gas Future Growth

Future criteria checks 1/6

Osaka Gas is forecast to grow earnings and revenue by 5.2% and 0.02% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 7.4% in 3 years.

Key information

5.2%

Earnings growth rate

8.8%

EPS growth rate

Gas Utilities earnings growth6.7%
Revenue growth rate0.02%
Future return on equity7.4%
Analyst coverage

Good

Last updated19 Dec 2024

Recent future growth updates

Recent updates

Osaka Gas' (TSE:9532) Returns Have Hit A Wall

Dec 11
Osaka Gas' (TSE:9532) Returns Have Hit A Wall

Some Investors May Be Willing To Look Past Osaka Gas' (TSE:9532) Soft Earnings

Nov 19
Some Investors May Be Willing To Look Past Osaka Gas' (TSE:9532) Soft Earnings

Osaka Gas' (TSE:9532) Dividend Will Be ¥47.50

Sep 19
Osaka Gas' (TSE:9532) Dividend Will Be ¥47.50

Osaka Gas (TSE:9532) Is Due To Pay A Dividend Of ¥47.50

Aug 21
Osaka Gas (TSE:9532) Is Due To Pay A Dividend Of ¥47.50

Osaka Gas (TSE:9532) Has More To Do To Multiply In Value Going Forward

Aug 17
Osaka Gas (TSE:9532) Has More To Do To Multiply In Value Going Forward

Osaka Gas' (TSE:9532) Dividend Will Be ¥47.50

Jul 26
Osaka Gas' (TSE:9532) Dividend Will Be ¥47.50

Osaka Gas (TSE:9532) Has Announced A Dividend Of ¥47.50

Jul 11
Osaka Gas (TSE:9532) Has Announced A Dividend Of ¥47.50

These 4 Measures Indicate That Osaka Gas (TSE:9532) Is Using Debt Reasonably Well

Jun 25
These 4 Measures Indicate That Osaka Gas (TSE:9532) Is Using Debt Reasonably Well

Investors Don't See Light At End Of Osaka Gas Co., Ltd.'s (TSE:9532) Tunnel

Jun 07
Investors Don't See Light At End Of Osaka Gas Co., Ltd.'s (TSE:9532) Tunnel

We Think Osaka Gas' (TSE:9532) Solid Earnings Are Understated

May 21
We Think Osaka Gas' (TSE:9532) Solid Earnings Are Understated

Osaka Gas (TSE:9532) Will Pay A Larger Dividend Than Last Year At ¥40.00

Mar 12
Osaka Gas (TSE:9532) Will Pay A Larger Dividend Than Last Year At ¥40.00

Osaka Gas' (TSE:9532) Dividend Will Be ¥32.50

Feb 27
Osaka Gas' (TSE:9532) Dividend Will Be ¥32.50

Earnings and Revenue Growth Forecasts

TSE:9532 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20272,056,317122,55020,375266,8506
3/31/20262,026,050118,96721,875268,5756
3/31/20252,032,850122,600-1,425267,6756
9/30/20242,037,46794,1251,150212,414N/A
6/30/20242,041,367102,908N/AN/AN/A
3/31/20242,083,050132,679125,243312,609N/A
12/31/20232,188,735184,911N/AN/AN/A
9/30/20232,289,246176,205101,040303,813N/A
6/30/20232,320,605106,470N/AN/AN/A
3/31/20232,275,11357,110-160,57633,572N/A
12/31/20222,139,63682,044N/AN/AN/A
9/30/20221,918,01861,718-124,96867,644N/A
6/30/20221,739,645107,933N/AN/AN/A
3/31/20221,586,879128,256-42,647145,350N/A
12/31/20211,444,99168,061N/AN/AN/A
9/30/20211,375,61580,852-26,185160,699N/A
6/30/20211,361,19890,753N/AN/AN/A
3/31/20211,364,10680,85737,042219,797N/A
12/31/20201,357,06964,600N/AN/AN/A
9/30/20201,354,61445,13824,671175,530N/A
6/30/20201,350,88234,784N/AN/AN/A
3/31/20201,368,68941,78856,145182,892N/A
12/31/20191,402,75663,201N/AN/AN/A
9/30/20191,417,39753,54637,179158,034N/A
6/30/20191,409,79546,594N/AN/AN/A
3/31/20191,371,86333,601-36,92665,116N/A
12/31/20181,330,25911,264N/AN/AN/A
9/30/20181,319,05827,39044,057123,296N/A
6/30/20181,300,61635,948N/AN/AN/A
3/31/20181,296,23837,724N/A168,731N/A
12/31/20171,286,02953,483N/AN/AN/A
9/30/20171,236,08051,733N/A148,388N/A
6/30/20171,200,29651,776N/AN/AN/A
3/31/20171,183,84661,271N/A148,801N/A
12/31/20161,184,62049,871N/AN/AN/A
9/30/20161,212,99351,720N/A168,581N/A
6/30/20161,256,78859,103N/AN/AN/A
3/31/20161,322,01284,324N/A281,819N/A
12/31/20151,417,661103,064N/AN/AN/A
9/30/20151,471,97195,183N/A256,060N/A
6/30/20151,507,54591,971N/AN/AN/A
3/31/20151,528,16476,709N/A156,908N/A
12/31/20141,533,51674,896N/AN/AN/A
9/30/20141,539,88857,578N/A160,226N/A
6/30/20141,535,04257,534N/AN/AN/A
3/31/20141,512,58141,725N/A154,225N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9532's forecast earnings growth (5.2% per year) is above the savings rate (0.3%).

Earnings vs Market: 9532's earnings (5.2% per year) are forecast to grow slower than the JP market (7.9% per year).

High Growth Earnings: 9532's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9532's revenue (0.02% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 9532's revenue (0.02% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9532's Return on Equity is forecast to be low in 3 years time (7.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/09 22:51
End of Day Share Price 2025/01/09 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Osaka Gas Co., Ltd. is covered by 21 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masanori MaruoBarclays
Takahiro MoriBofA Global Research
Takashi MiyazakiCitigroup Global Markets Japan Inc.