Osaka Gas Co., Ltd.

TSE:9532 Stock Report

Market Cap: JP¥2.2t

Osaka Gas Future Growth

Future criteria checks 0/6

Osaka Gas's revenue and earnings are forecast to decline at 0.3% and 4.3% per annum respectively. EPS is expected to decline by 0.4% per annum. Return on equity is forecast to be 8.2% in 3 years.

Key information

-4.3%

Earnings growth rate

-0.36%

EPS growth rate

Gas Utilities earnings growth5.3%
Revenue growth rate-0.3%
Future return on equity8.21%
Analyst coverage

Good

Last updated28 Jan 2026

Recent future growth updates

Earnings Update: Osaka Gas Co., Ltd. (TSE:9532) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts

May 11
Earnings Update: Osaka Gas Co., Ltd. (TSE:9532) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts

Recent updates

Here's Why We Think Osaka Gas (TSE:9532) Is Well Worth Watching

Jan 16
Here's Why We Think Osaka Gas (TSE:9532) Is Well Worth Watching

Osaka Gas (TSE:9532) Is Due To Pay A Dividend Of ¥60.00

Dec 14
Osaka Gas (TSE:9532) Is Due To Pay A Dividend Of ¥60.00

Osaka Gas (TSE:9532) Will Pay A Dividend Of ¥60.00

Nov 30
Osaka Gas (TSE:9532) Will Pay A Dividend Of ¥60.00

Osaka Gas' (TSE:9532) Earnings Are Weaker Than They Seem

Nov 14
Osaka Gas' (TSE:9532) Earnings Are Weaker Than They Seem

Osaka Gas Co., Ltd.'s (TSE:9532) Share Price Boosted 26% But Its Business Prospects Need A Lift Too

Nov 13
Osaka Gas Co., Ltd.'s (TSE:9532) Share Price Boosted 26% But Its Business Prospects Need A Lift Too

Do Osaka Gas' (TSE:9532) Earnings Warrant Your Attention?

Oct 12
Do Osaka Gas' (TSE:9532) Earnings Warrant Your Attention?

We Like These Underlying Return On Capital Trends At Osaka Gas (TSE:9532)

Sep 02
We Like These Underlying Return On Capital Trends At Osaka Gas (TSE:9532)

Earnings Working Against Osaka Gas Co., Ltd.'s (TSE:9532) Share Price

Jul 17
Earnings Working Against Osaka Gas Co., Ltd.'s (TSE:9532) Share Price

These 4 Measures Indicate That Osaka Gas (TSE:9532) Is Using Debt Extensively

Jun 17
These 4 Measures Indicate That Osaka Gas (TSE:9532) Is Using Debt Extensively

A Look At The Intrinsic Value Of Osaka Gas Co., Ltd. (TSE:9532)

May 26
A Look At The Intrinsic Value Of Osaka Gas Co., Ltd. (TSE:9532)

Earnings Update: Osaka Gas Co., Ltd. (TSE:9532) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts

May 11
Earnings Update: Osaka Gas Co., Ltd. (TSE:9532) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts

Osaka Gas' (TSE:9532) Returns Have Hit A Wall

Apr 07
Osaka Gas' (TSE:9532) Returns Have Hit A Wall

Earnings and Revenue Growth Forecasts

TSE:9532 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20282,060,233139,68323,880277,1756
3/31/20272,037,600137,53354,133272,9006
3/31/20262,046,483153,88347,225304,3676
9/30/20252,078,076178,472136,554369,064N/A
6/30/20252,069,084152,146N/AN/AN/A
3/31/20252,069,019134,41461,270283,681N/A
12/31/20242,017,03497,156N/AN/AN/A
9/30/20242,037,46794,1251,150212,414N/A
6/30/20242,041,367102,908N/AN/AN/A
3/31/20242,083,050132,679125,243312,609N/A
12/31/20232,188,735184,911N/AN/AN/A
9/30/20232,289,246176,205101,040303,813N/A
6/30/20232,320,605106,470N/AN/AN/A
3/31/20232,275,11357,110-160,57633,572N/A
12/31/20222,139,63682,044N/AN/AN/A
9/30/20221,918,01861,718-124,96867,644N/A
6/30/20221,739,645107,933N/AN/AN/A
3/31/20221,586,879128,256-42,647145,350N/A
12/31/20211,444,99168,061N/AN/AN/A
9/30/20211,375,61580,852-26,185160,699N/A
6/30/20211,361,19890,753N/AN/AN/A
3/31/20211,364,10680,85737,042219,797N/A
12/31/20201,357,06964,600N/AN/AN/A
9/30/20201,354,61445,13824,671175,530N/A
6/30/20201,350,88234,784N/AN/AN/A
3/31/20201,368,68941,78856,145182,892N/A
12/31/20191,402,75663,201N/AN/AN/A
9/30/20191,417,39753,54637,179158,034N/A
6/30/20191,409,79546,594N/AN/AN/A
3/31/20191,371,86333,601N/A65,116N/A
12/31/20181,330,25911,264N/AN/AN/A
9/30/20181,319,05827,390N/A123,296N/A
6/30/20181,300,61635,948N/AN/AN/A
3/31/20181,296,23837,724N/A168,731N/A
12/31/20171,286,02953,483N/AN/AN/A
9/30/20171,236,08051,733N/A148,388N/A
6/30/20171,200,29651,776N/AN/AN/A
3/31/20171,183,84661,271N/A148,801N/A
12/31/20161,184,62049,871N/AN/AN/A
9/30/20161,212,99351,720N/A168,581N/A
6/30/20161,256,78859,103N/AN/AN/A
3/31/20161,322,01284,324N/A281,819N/A
12/31/20151,417,661103,064N/AN/AN/A
9/30/20151,471,97195,183N/A256,060N/A
6/30/20151,507,54591,971N/AN/AN/A
3/31/20151,528,16476,709N/A156,908N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9532's earnings are forecast to decline over the next 3 years (-4.3% per year).

Earnings vs Market: 9532's earnings are forecast to decline over the next 3 years (-4.3% per year).

High Growth Earnings: 9532's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 9532's revenue is expected to decline over the next 3 years (-0.3% per year).

High Growth Revenue: 9532's revenue is forecast to decline over the next 3 years (-0.3% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9532's Return on Equity is forecast to be low in 3 years time (8.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/01 23:55
End of Day Share Price 2026/01/30 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Osaka Gas Co., Ltd. is covered by 17 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masanori MaruoBarclays
Takahiro MoriBofA Global Research
Takashi MiyazakiCitigroup Inc