East Japan Railway Future Growth
Future criteria checks 2/6
East Japan Railway is forecast to grow earnings and revenue by 3.9% and 4.5% per annum respectively. EPS is expected to grow by 4% per annum. Return on equity is forecast to be 7.5% in 3 years.
Key information
3.9%
Earnings growth rate
4.0%
EPS growth rate
Transportation earnings growth | 1.7% |
Revenue growth rate | 4.5% |
Future return on equity | 7.4% |
Analyst coverage | Good |
Last updated | 01 May 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 3,125,000 | 219,250 | 53,000 | 663,788 | 2 |
3/31/2026 | 2,946,256 | 221,026 | -80,676 | 644,806 | 9 |
3/31/2025 | 2,852,121 | 204,272 | -127,656 | 612,963 | 7 |
3/31/2024 | 2,730,118 | 196,449 | -26,809 | 688,103 | N/A |
12/31/2023 | 2,679,476 | 211,869 | N/A | N/A | N/A |
9/30/2023 | 2,590,294 | 189,203 | 103,028 | 707,897 | N/A |
6/30/2023 | 2,477,392 | 125,123 | N/A | N/A | N/A |
3/31/2023 | 2,405,538 | 99,232 | 26,172 | 581,755 | N/A |
12/31/2022 | 2,223,257 | 61,398 | N/A | N/A | N/A |
9/30/2022 | 2,216,200 | 77,367 | -144,514 | 368,782 | N/A |
6/30/2022 | 2,103,187 | 932 | N/A | N/A | N/A |
3/31/2022 | 1,978,967 | -94,948 | -392,549 | 190,506 | N/A |
12/31/2021 | 1,941,113 | -367,061 | N/A | N/A | N/A |
9/30/2021 | 1,855,127 | -458,730 | -686,965 | -25,686 | N/A |
6/30/2021 | 1,865,036 | -499,481 | N/A | N/A | N/A |
3/31/2021 | 1,764,584 | -577,900 | -955,450 | -189,968 | N/A |
12/31/2020 | 1,986,259 | -347,674 | N/A | N/A | N/A |
9/30/2020 | 2,215,043 | -254,485 | -717,908 | 67,794 | N/A |
6/30/2020 | 2,537,203 | -48,524 | N/A | N/A | N/A |
3/31/2020 | 2,946,639 | 198,428 | -155,216 | 548,692 | N/A |
12/31/2019 | 3,015,516 | 273,938 | N/A | N/A | N/A |
9/30/2019 | 3,033,943 | 304,847 | -44,440 | 640,187 | N/A |
6/30/2019 | 3,018,066 | 308,609 | N/A | N/A | N/A |
3/31/2019 | 3,002,043 | 295,216 | 14,764 | 663,801 | N/A |
12/31/2018 | 2,996,312 | 292,905 | N/A | N/A | N/A |
9/30/2018 | 2,972,329 | 289,265 | 77,991 | 654,484 | N/A |
6/30/2018 | 2,964,623 | 280,868 | N/A | N/A | N/A |
3/31/2018 | 2,950,156 | 288,957 | 126,038 | 704,194 | N/A |
12/31/2017 | 2,926,479 | 293,647 | N/A | N/A | N/A |
9/30/2017 | 2,910,464 | 291,733 | N/A | 711,707 | N/A |
6/30/2017 | 2,894,673 | 284,229 | N/A | N/A | N/A |
3/31/2017 | 2,880,802 | 277,925 | N/A | 652,906 | N/A |
12/31/2016 | 2,878,943 | 250,237 | N/A | N/A | N/A |
9/30/2016 | 2,881,058 | 242,735 | N/A | 656,132 | N/A |
6/30/2016 | 2,877,313 | 246,044 | N/A | N/A | N/A |
3/31/2016 | 2,867,199 | 245,309 | N/A | 673,109 | N/A |
12/31/2015 | 2,840,237 | 232,716 | N/A | N/A | N/A |
9/30/2015 | 2,821,253 | 211,739 | N/A | 662,313 | N/A |
6/30/2015 | 2,786,034 | 193,180 | N/A | N/A | N/A |
3/31/2015 | 2,756,165 | 180,397 | N/A | 622,762 | N/A |
12/31/2014 | 2,736,758 | 201,290 | N/A | N/A | N/A |
9/30/2014 | 2,713,907 | 200,197 | N/A | 594,519 | N/A |
6/30/2014 | 2,706,640 | 192,689 | N/A | N/A | N/A |
3/31/2014 | 2,702,916 | 199,939 | N/A | 562,763 | N/A |
12/31/2013 | 2,702,119 | 189,558 | N/A | N/A | N/A |
9/30/2013 | 2,695,478 | 189,260 | N/A | 554,825 | N/A |
6/30/2013 | 2,680,812 | 189,992 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9020's forecast earnings growth (3.9% per year) is above the savings rate (0.2%).
Earnings vs Market: 9020's earnings (3.9% per year) are forecast to grow slower than the JP market (9.4% per year).
High Growth Earnings: 9020's earnings are forecast to grow, but not significantly.
Revenue vs Market: 9020's revenue (4.5% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 9020's revenue (4.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9020's Return on Equity is forecast to be low in 3 years time (7.5%).