BENEFIT JAPAN Valuation

Q: What is the Fair Price of 3934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3934 (¥1091) is trading below our estimate of [[fair value]] (¥1457.42)

Is 3934 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3934 (¥1091) is trading below our estimate of fair value (¥1457.42)

Significantly Below Fair Value: 3934 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3934?

Key metric: As 3934 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3934. This is calculated by dividing 3934's market cap by their current earnings.
What is 3934's PE Ratio?
PE Ratio	10x
Earnings	JP¥640.00m
Market Cap	JP¥6.44b

3934 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	4.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3934's PE Ratio compare to its peers?

The above table shows the PE ratio for 3934 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.6x
5571 Excite Holdings	9.9x	n/a	JP¥4.3b
4347 Broadmedia	40.2x	26.9%	JP¥11.0b
4415 Broad EnterpriseLtd	16x	n/a	JP¥5.3b
9450 Fibergate	12.1x	16.4%	JP¥18.4b
3934 BENEFIT JAPAN	10x	n/a	JP¥6.4b

Price-To-Earnings vs Peers: 3934 is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (19.7x).

Price to Earnings Ratio vs Industry

How does 3934's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3934 is good value based on its Price-To-Earnings Ratio (10x) compared to the Asian Telecom industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is 3934's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3934 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3934's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Okinawa Cellular Telephone

JP¥205.0b

Provides telecommunication and mobile phone services in Japan.

9436

JP¥4,300.00

-0.6%

28.4%

ProdelightLtd

JP¥1.6b

Provides voice solutions in Japan.

5580

JP¥993.00

2.3%

-13.7%

Excite Holdings

JP¥4.3b

Engages in the platform, broadband, and SaaS/DX businesses in Japan.

5571

JP¥892.00

2.2%

-5.9%