DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Software
Updated 12m ago
7072 logo

Intimate Merger, Inc.TSE:7072 Stock Report

Market Cap JP¥3.4b
Updated 12m ago
Share Price
n/a
1Y-31.7%
7D-0.3%
1D-1.2%
Portfolio Value
​
View

Intimate Merger, Inc.

TSE:7072 Stock Report

Market Cap: JP¥3.4b

  • Company Overview
  • Valuation
  • Future Growth
  • Past Performance
  • Financial Health
  • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

Intimate Merger (7072) Stock Overview

Engages in the data management platforms business in Japan. More details

7072 fundamental analysis
Snowflake Score
Valuation2/6
Future Growth0/6
Past Performance5/6
Financial Health6/6
Dividends0/6

Rewards

Trading at 0.5% below our estimate of its fair value

Earnings grew by 57.9% over the past year

Risk Analysis

Does not have a meaningful market cap (¥3B)

Volatile share price over the past 3 months compared to the JP market


7072 Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

NEW436,653 members

Join community and earn perks

Gain real feedbackFrom our editorial team, personally. Not silence.
Grow your followingReal investors. The kind who actually invest, not scroll past.
Unlock free accessFree premium subscription for consistent and quality authors.
Learn moreCreate Narrative
B
BlackGoat
R
RockeTeller
I
Investingwilly
D
davidlsander
436,653 investors already sharing narratives
JP¥
Current Price
JP¥1.10k1.7% undervalued intrinsic discount
%/yr
Decrease
Increase
PastFuture05b2016201920222025202620282031Revenue JP¥5.5bEarnings JP¥323.9m
Advanced
View all narratives

Intimate Merger, Inc. Competitors

TENDALTD

Symbol: TSE:4198
Market cap: JP¥3.3b

Nihon Knowledge CoLtd

Symbol: TSE:5252
Market cap: JP¥3.6b

Tera Technology

Symbol: TSE:483A
Market cap: JP¥3.5b

GMO Prime StrategyLtd

Symbol: TSE:5250
Market cap: JP¥3.9b

Price History & Performance

Summary of share price highs, lows and changes for Intimate Merger
Historical stock prices
Current Share PriceJP¥1,097.00
52 Week HighJP¥1,739.00
52 Week LowJP¥823.00
Beta0.68
1 Month Change-1.70%
3 Month Change15.96%
1 Year Change-31.69%
3 Year Change-16.26%
5 Year Change-29.04%
Change since IPO-67.92%

Recent News & Updates

Recent updates

Analysis Article • Feb 16

A Look At The Intrinsic Value Of Intimate Merger, Inc. (TSE:7072)

Key Insights The projected fair value for Intimate Merger is JP¥1,217 based on 2 Stage Free Cash Flow to Equity Current...
Analysis Article • Dec 12

Intimate Merger, Inc.'s (TSE:7072) 26% Cheaper Price Remains In Tune With Earnings

To the annoyance of some shareholders, Intimate Merger, Inc. ( TSE:7072 ) shares are down a considerable 26% in the...
Analysis Article • Nov 12

Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On Capital

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Analysis Article • Aug 15

Intimate Merger, Inc. (TSE:7072) Looks Just Right With A 27% Price Jump

TSE:7072 1 Year Share Price vs Fair Value Explore Intimate Merger's Fair Values from the Community and select yours...
Analysis Article • Jul 25

Investors Will Want Intimate Merger's (TSE:7072) Growth In ROCE To Persist

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysis Article • May 07

After Leaping 48% Intimate Merger, Inc. (TSE:7072) Shares Are Not Flying Under The Radar

Intimate Merger, Inc. ( TSE:7072 ) shareholders have had their patience rewarded with a 48% share price jump in the...
Analysis Article • Apr 08

Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
Analysis Article • Feb 14

With Intimate Merger, Inc. (TSE:7072) It Looks Like You'll Get What You Pay For

Intimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 41.4x might make it look like a strong sell...
Analysis Article • Aug 06

Intimate Merger, Inc. (TSE:7072) Stocks Pounded By 31% But Not Lagging Market On Growth Or Pricing

Intimate Merger, Inc. ( TSE:7072 ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article • Apr 28

Intimate Merger, Inc.'s (TSE:7072) 25% Cheaper Price Remains In Tune With Earnings

Intimate Merger, Inc. ( TSE:7072 ) shareholders won't be pleased to see that the share price has had a very rough...
Analysis Article • Apr 25

Intimate Merger (TSE:7072) Is Doing The Right Things To Multiply Its Share Price

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...
Analysis Article • Mar 05

The Price Is Right For Intimate Merger, Inc. (TSE:7072)

Intimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 52.8x might make it look like a strong sell...

Shareholder Returns

7072JP ITJP Market
7D-0.3%-3.4%-0.5%
1Y-31.7%-5.6%28.3%

Return vs Industry: 7072 underperformed the JP IT industry which returned -5.6% over the past year.

Return vs Market: 7072 underperformed the JP Market which returned 28.3% over the past year.

Price Volatility

Is 7072's price volatile compared to industry and market?
7072 volatility
7072 Average Weekly Movement5.9%
IT Industry Average Movement4.7%
Market Average Movement3.9%
10% most volatile stocks in JP Market8.8%
10% least volatile stocks in JP Market2.0%

Stable Share Price: 7072's share price has been volatile over the past 3 months compared to the JP market.

Volatility Over Time: 7072's weekly volatility (6%) has been stable over the past year, but is still higher than 75% of JP stocks.

About the Company

FoundedEmployeesCEOWebsite
201357Ryoji Yanashimacorp.intimatemerger.com

Intimate Merger, Inc. engages in the data management platforms business in Japan. It offers data management and analytics, data utilization advertising distribution, IM post cookie ad network, and display advertising management services. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.

Intimate Merger, Inc. Fundamentals Summary

How do Intimate Merger's earnings and revenue compare to its market cap?
7072 fundamental statistics
Market capJP¥3.45b
Earnings (TTM)JP¥210.00m
Revenue (TTM)JP¥3.56b
16.4x
P/E Ratio
1.0x
P/S Ratio

Is 7072 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
7072 income statement (TTM)
RevenueJP¥3.56b
Cost of RevenueJP¥2.55b
Gross ProfitJP¥1.01b
Other ExpensesJP¥797.00m
EarningsJP¥210.00m

Last Reported Earnings

Jun 30, 2026

Next Earnings Date

Nov 13, 2026

Earnings per share (EPS)66.84
Gross Margin28.32%
Net Profit Margin5.91%
Debt/Equity Ratio4.8%

How did 7072 perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/10 19:43
End of Day Share Price 2026/09/10 00:00
Earnings2026/06/30
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Intimate Merger, Inc. is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hiroshi NayaIchiyoshi Research Institute Inc.
Michihiro AshiyaMizuho Securities Co., Ltd.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide