Cybozu, Inc.

TSE:4776 Stock Report

Market Cap: JP¥145.4b

Cybozu Future Growth

Future criteria checks 5/6

Cybozu is forecast to grow earnings and revenue by 21.1% and 12.8% per annum respectively. EPS is expected to grow by 21.4% per annum. Return on equity is forecast to be 40.1% in 3 years.

Key information

21.1%

Earnings growth rate

21.40%

EPS growth rate

Software earnings growth18.9%
Revenue growth rate12.8%
Future return on equity40.12%
Analyst coverage

Low

Last updated11 Sep 2025

Recent future growth updates

Recent updates

Why Investors Shouldn't Be Surprised By Cybozu, Inc.'s (TSE:4776) P/E

Oct 01
Why Investors Shouldn't Be Surprised By Cybozu, Inc.'s (TSE:4776) P/E

Cybozu (TSE:4776) Is Paying Out A Larger Dividend Than Last Year

Sep 09
Cybozu (TSE:4776) Is Paying Out A Larger Dividend Than Last Year

Cybozu's (TSE:4776) Shareholders Will Receive A Bigger Dividend Than Last Year

Aug 26
Cybozu's (TSE:4776) Shareholders Will Receive A Bigger Dividend Than Last Year

Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Jul 09
Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Should You Be Adding Cybozu (TSE:4776) To Your Watchlist Today?

Jun 12
Should You Be Adding Cybozu (TSE:4776) To Your Watchlist Today?

Cybozu, Inc. (TSE:4776) Stocks Shoot Up 26% But Its P/E Still Looks Reasonable

May 07
Cybozu, Inc. (TSE:4776) Stocks Shoot Up 26% But Its P/E Still Looks Reasonable

Many Would Be Envious Of Cybozu's (TSE:4776) Excellent Returns On Capital

Jan 09
Many Would Be Envious Of Cybozu's (TSE:4776) Excellent Returns On Capital

After Leaping 30% Cybozu, Inc. (TSE:4776) Shares Are Not Flying Under The Radar

Dec 20
After Leaping 30% Cybozu, Inc. (TSE:4776) Shares Are Not Flying Under The Radar

Market Participants Recognise Cybozu, Inc.'s (TSE:4776) Earnings Pushing Shares 29% Higher

Oct 07
Market Participants Recognise Cybozu, Inc.'s (TSE:4776) Earnings Pushing Shares 29% Higher

Investors Shouldn't Be Too Comfortable With Cybozu's (TSE:4776) Earnings

Aug 20
Investors Shouldn't Be Too Comfortable With Cybozu's (TSE:4776) Earnings

Cybozu, Inc.'s (TSE:4776) 31% Share Price Plunge Could Signal Some Risk

Aug 05
Cybozu, Inc.'s (TSE:4776) 31% Share Price Plunge Could Signal Some Risk

Earnings Not Telling The Story For Cybozu, Inc. (TSE:4776) After Shares Rise 31%

Jun 21
Earnings Not Telling The Story For Cybozu, Inc. (TSE:4776) After Shares Rise 31%

Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Mar 01
Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Earnings and Revenue Growth Forecasts

TSE:4776 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202746,5499,1268,45712,3571
12/31/202642,3597,8907,19110,7911
12/31/202537,2766,2825,8509,1981
6/30/202533,4875,3325,9748,662N/A
3/31/202531,5274,339N/AN/AN/A
12/31/202429,6753,5552,6305,601N/A
9/30/202428,1642,714N/AN/AN/A
6/30/202427,2312,6285674,468N/A
3/31/202426,2802,599N/AN/AN/A
12/31/202325,4322,4882,0984,548N/A
9/30/202324,6101,948N/AN/AN/A
6/30/202323,7921,4807053,447N/A
3/31/202322,942777N/AN/AN/A
12/31/202222,06766-1,6541,328N/A
9/30/202221,072N/AN/AN/AN/A
6/30/202220,079-128-822985N/A
3/31/202219,225191N/AN/AN/A
12/31/202118,489551-888472N/A
9/30/202117,749920N/AN/AN/A
6/30/202116,9771,317-381,146N/A
3/31/202116,3181,443N/AN/AN/A
12/31/202015,6741,4351,9332,537N/A
9/30/202015,0651,450N/AN/AN/A
6/30/202014,5401,2051,3712,430N/A
3/31/202014,0101,062N/AN/AN/A
12/31/201913,4171,0126182,355N/A
9/30/201912,898783N/AN/AN/A
6/30/201912,3277037952,047N/A
3/31/201911,819770N/AN/AN/A
12/31/201811,303653N/A1,598N/A
9/30/201810,883786N/AN/AN/A
6/30/201810,412635N/A1,137N/A
3/31/20189,882417N/AN/AN/A
12/31/20179,502414N/A726N/A
9/30/20179,035406N/AN/AN/A
6/30/20178,640388N/A978N/A
3/31/20178,304423N/AN/AN/A
12/31/20168,039305N/A811N/A
9/30/20167,71659N/AN/AN/A
6/30/20167,462-43N/A713N/A
3/31/20167,266-178N/AN/AN/A
12/31/20157,013-217N/A646N/A
9/30/20156,707-198N/AN/AN/A
6/30/20156,512-73N/A291N/A
3/31/20156,180-77N/AN/AN/A
12/31/20145,96511N/A281N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4776's forecast earnings growth (21.1% per year) is above the savings rate (0.5%).

Earnings vs Market: 4776's earnings (21.1% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 4776's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 4776's revenue (12.8% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 4776's revenue (12.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4776's Return on Equity is forecast to be very high in 3 years time (40.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/10 01:36
End of Day Share Price 2025/10/10 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cybozu, Inc. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michihiro AshiyaMizuho Securities Co., Ltd.
Takayuki KatouTokai Tokyo Intelligence Laboratory Co., Ltd.