Cybertrust Japan Valuation

Q: What is the Fair Price of 4498 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4498 (¥2149) is trading below our estimate of [[fair value]] (¥6493.98)

Is 4498 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4498 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4498 (¥2149) is trading below our estimate of fair value (¥6493.98)

Significantly Below Fair Value: 4498 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4498?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 4498. This is calculated by dividing 4498's market cap by their current preferred multiple.
What is 4498's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	JP¥17.51b

4498 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	6.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4498's PE Ratio compare to its peers?

The above table shows the PE ratio for 4498 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	42.7x
3837 Ad-Sol Nissin	15.7x	n/a	JP¥16.7b
3825 Remixpoint	21.2x	n/a	JP¥17.8b
4011 HeadwatersLtd	122.8x	n/a	JP¥17.2b
6199 SERAKU	11.2x	11.8%	JP¥17.6b
4498 Cybertrust Japan	27.1x	n/a	JP¥17.5b

Price-To-Earnings vs Peers: 4498 is good value based on its Price-To-Earnings Ratio (27.1x) compared to the peer average (42.7x).

Price to Earnings Ratio vs Industry

How does 4498's PE Ratio compare vs other companies in the JP IT Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 4498 is expensive based on its Price-To-Earnings Ratio (27.1x) compared to the JP IT industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is 4498's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4498 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	27.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4498's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.