Naigai Tec Valuation

Q: What is the Fair Price of 3374 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3374 (¥2185) is trading above our estimate of [[fair value]] (¥200.75)

Is 3374 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3374 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3374 (¥2185) is trading above our estimate of fair value (¥200.75)

Significantly Below Fair Value: 3374 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3374?

Key metric: As 3374 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3374. This is calculated by dividing 3374's market cap by their current earnings.
What is 3374's PE Ratio?
PE Ratio	10.8x
Earnings	JP¥706.00m
Market Cap	JP¥7.64b

3374 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.08x
Enterprise Value/EBITDA	1.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3374's PE Ratio compare to its peers?

The above table shows the PE ratio for 3374 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.6x
6337 TESEC	9.1x	-0.2%	JP¥8.1b
7725 Inter Action	7.4x	2.7%	JP¥11.1b
6614 Shikino High-TechLTD	19.6x	n/a	JP¥5.4b
6336 Ishii Hyoki	6.4x	n/a	JP¥4.2b
3374 Naigai Tec	10.8x	n/a	JP¥7.6b

Price-To-Earnings vs Peers: 3374 is expensive based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (10.6x).

Price to Earnings Ratio vs Industry

How does 3374's PE Ratio compare vs other companies in the JP Semiconductor Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
3856 Abalance	1.5x	n/a	US$89.95m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3374 is good value based on its Price-To-Earnings Ratio (10.8x) compared to the JP Semiconductor industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is 3374's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3374 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3374's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Tokyo Seimitsu

JP¥314.7b

Manufactures and sells semiconductor production equipment (SPE) and measuring instruments in Japan.

7729

JP¥7,779.00

-10.0%

-12.8%

Renesas Electronics

JP¥3.7t

Researches, develops, designs, manufactures, sells, and services semiconductors in Japan, China, rest of Asia, Europe, North America, and internationally.

6723

JP¥2,046.00

2.9%

-17.7%

Rorze

JP¥337.2b

Engages in the design, development, manufacture, and sale of automation systems for the semiconductor and flat panel display production worldwide.

6323

JP¥1,912.00

-14.6%

34.9%