Reported Earnings • Jul 14
First quarter 2027 earnings released: EPS: JP¥9.45 (vs JP¥15.42 in 1Q 2026) First quarter 2027 results: EPS: JP¥9.45 (down from JP¥15.42 in 1Q 2026). Revenue: JP¥3.80b (flat on 1Q 2026). Net income: JP¥261.0m (down 39% from 1Q 2026). Profit margin: 6.9% (down from 11% in 1Q 2026). Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 13% per year. Buy Or Sell Opportunity • Jul 06
Now 22% overvalued Over the last 90 days, the stock has fallen 6.2% to JP¥243. The fair value is estimated to be JP¥199, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 22%. Announcement • May 13
Cox Co., Ltd. to Report Q1, 2027 Results on Jul 10, 2026 Cox Co., Ltd. announced that they will report Q1, 2027 results on Jul 10, 2026 Buy Or Sell Opportunity • May 07
Now 22% overvalued Over the last 90 days, the stock has fallen 6.4% to JP¥235. The fair value is estimated to be JP¥192, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 22%. Reported Earnings • Apr 10
Full year 2026 earnings released: EPS: JP¥38.66 (vs JP¥43.30 in FY 2025) Full year 2026 results: EPS: JP¥38.66 (down from JP¥43.30 in FY 2025). Revenue: JP¥15.0b (down 2.3% from FY 2025). Net income: JP¥1.07b (down 11% from FY 2025). Profit margin: 7.1% (down from 7.8% in FY 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year. Announcement • Apr 09
Cox Co., Ltd., Annual General Meeting, May 21, 2026 Cox Co., Ltd., Annual General Meeting, May 21, 2026. Announcement • Apr 02
Cox Co., Ltd. to Report Fiscal Year 2026 Results on Apr 09, 2026 Cox Co., Ltd. announced that they will report fiscal year 2026 results on Apr 09, 2026 Reported Earnings • Jan 09
Third quarter 2026 earnings released: EPS: JP¥8.98 (vs JP¥9.38 in 3Q 2025) Third quarter 2026 results: EPS: JP¥8.98 (down from JP¥9.38 in 3Q 2025). Revenue: JP¥3.64b (down 4.2% from 3Q 2025). Net income: JP¥248.0m (down 4.2% from 3Q 2025). Profit margin: 6.8% (in line with 3Q 2025). Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth. Announcement • Nov 27
Cox Co., Ltd. to Report Q3, 2026 Results on Jan 08, 2026 Cox Co., Ltd. announced that they will report Q3, 2026 results on Jan 08, 2026 Reported Earnings • Oct 10
Second quarter 2026 earnings released: EPS: JP¥12.13 (vs JP¥14.73 in 2Q 2025) Second quarter 2026 results: EPS: JP¥12.13 (down from JP¥14.73 in 2Q 2025). Revenue: JP¥3.71b (flat on 2Q 2025). Net income: JP¥335.0m (down 18% from 2Q 2025). Profit margin: 9.0% (down from 11% in 2Q 2025). Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth. Announcement • Aug 05
Cox Co., Ltd. to Report Q2, 2026 Results on Oct 09, 2025 Cox Co., Ltd. announced that they will report Q2, 2026 results on Oct 09, 2025 Reported Earnings • Jul 14
First quarter 2026 earnings released: EPS: JP¥15.42 (vs JP¥15.89 in 1Q 2025) First quarter 2026 results: EPS: JP¥15.42 (down from JP¥15.89 in 1Q 2025). Revenue: JP¥3.77b (down 3.5% from 1Q 2025). Net income: JP¥426.0m (down 3.0% from 1Q 2025). Profit margin: 11% (in line with 1Q 2025). Over the last 3 years on average, earnings per share has increased by 74% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth. Announcement • May 01
Cox Co., Ltd. to Report Q1, 2026 Results on Jul 10, 2025 Cox Co., Ltd. announced that they will report Q1, 2026 results on Jul 10, 2025 Reported Earnings • Apr 11
Full year 2025 earnings released: EPS: JP¥43.30 (vs JP¥41.34 in FY 2024) Full year 2025 results: EPS: JP¥43.30 (up from JP¥41.34 in FY 2024). Revenue: JP¥15.3b (up 2.8% from FY 2024). Net income: JP¥1.20b (up 4.7% from FY 2024). Profit margin: 7.8% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth. Announcement • Apr 10
Cox Co., Ltd., Annual General Meeting, May 21, 2025 Cox Co., Ltd., Annual General Meeting, May 21, 2025. Announcement • Feb 03
Cox Co., Ltd. to Report Fiscal Year 2025 Results on Apr 10, 2025 Cox Co., Ltd. announced that they will report fiscal year 2025 results on Apr 10, 2025 Reported Earnings • Jan 15
Third quarter 2025 earnings released: EPS: JP¥9.38 (vs JP¥9.52 in 3Q 2024) Third quarter 2025 results: EPS: JP¥9.38 (down from JP¥9.52 in 3Q 2024). Revenue: JP¥3.80b (up 2.1% from 3Q 2024). Net income: JP¥259.0m (down 1.5% from 3Q 2024). Profit margin: 6.8% (down from 7.1% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth. Reported Earnings • Oct 10
Second quarter 2025 earnings released: EPS: JP¥14.73 (vs JP¥16.11 in 2Q 2024) Second quarter 2025 results: EPS: JP¥14.73 (down from JP¥16.11 in 2Q 2024). Revenue: JP¥3.74b (up 5.0% from 2Q 2024). Net income: JP¥407.0m (down 8.5% from 2Q 2024). Profit margin: 11% (down from 13% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 117% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. New Risk • Aug 05
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Market cap is less than US$100m (JP¥4.14b market cap, or US$29.1m). Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 26% After last week's 26% share price decline to JP¥150, the stock trades at a trailing P/E ratio of 3.6x. Average trailing P/E is 13x in the Specialty Retail industry in Japan. Total loss to shareholders of 10% over the past three years. Reported Earnings • Jul 16
First quarter 2025 earnings released: EPS: JP¥15.89 (vs JP¥15.61 in 1Q 2024) First quarter 2025 results: EPS: JP¥15.89 (up from JP¥15.61 in 1Q 2024). Revenue: JP¥3.90b (down 1.2% from 1Q 2024). Net income: JP¥439.0m (up 1.9% from 1Q 2024). Profit margin: 11% (in line with 1Q 2024). Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. New Risk • Jun 07
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.6% average weekly change). Market cap is less than US$100m (JP¥5.72b market cap, or US$36.8m). Reported Earnings • Jun 01
Full year 2024 earnings released: EPS: JP¥41.34 (vs JP¥7.50 in FY 2023) Full year 2024 results: EPS: JP¥41.34 (up from JP¥7.50 in FY 2023). Revenue: JP¥14.9b (flat on FY 2023). Net income: JP¥1.14b (up 452% from FY 2023). Profit margin: 7.7% (up from 1.4% in FY 2023). Over the last 3 years on average, earnings per share has increased by 66% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Apr 17
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥203, the stock trades at a trailing P/E ratio of 4.9x. Average trailing P/E is 13x in the Specialty Retail industry in Japan. Total returns to shareholders of 15% over the past three years. Announcement • Apr 12
Cox Co., Ltd., Annual General Meeting, May 24, 2024 Cox Co., Ltd., Annual General Meeting, May 24, 2024. Reported Earnings • Apr 11
Full year 2024 earnings released: EPS: JP¥41.34 (vs JP¥7.50 in FY 2023) Full year 2024 results: EPS: JP¥41.34 (up from JP¥7.50 in FY 2023). Revenue: JP¥14.9b (flat on FY 2023). Net income: JP¥1.14b (up 452% from FY 2023). Profit margin: 7.7% (up from 1.4% in FY 2023). Over the last 3 years on average, earnings per share has increased by 66% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Announcement • Feb 02
Cox Co., Ltd. to Report Fiscal Year 2024 Results on Apr 10, 2024 Cox Co., Ltd. announced that they will report fiscal year 2024 results on Apr 10, 2024 Reported Earnings • Jan 13
Third quarter 2024 earnings released: EPS: JP¥9.52 (vs JP¥3.48 in 3Q 2023) Third quarter 2024 results: EPS: JP¥9.52 (up from JP¥3.48 in 3Q 2023). Revenue: JP¥3.73b (down 1.3% from 3Q 2023). Net income: JP¥263.0m (up 174% from 3Q 2023). Profit margin: 7.1% (up from 2.5% in 3Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Dec 08
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥262, the stock trades at a trailing P/E ratio of 8.1x. Average trailing P/E is 13x in the Specialty Retail industry in Japan. Total returns to shareholders of 45% over the past three years. Valuation Update With 7 Day Price Move • Oct 27
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥278, the stock trades at a trailing P/E ratio of 8.6x. Average trailing P/E is 13x in the Specialty Retail industry in Japan. Total returns to shareholders of 45% over the past three years. New Risk • Oct 12
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.5% average weekly change). Market cap is less than US$100m (JP¥5.77b market cap, or US$38.7m). Reported Earnings • Oct 12
Second quarter 2024 earnings released: EPS: JP¥16.11 (vs JP¥0.72 loss in 2Q 2023) Second quarter 2024 results: EPS: JP¥16.11 (up from JP¥0.72 loss in 2Q 2023). Revenue: JP¥3.56b (up 2.7% from 2Q 2023). Net income: JP¥445.0m (up JP¥465.0m from 2Q 2023). Profit margin: 13% (up from net loss in 2Q 2023). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Reported Earnings • Jul 16
First quarter 2024 earnings released: EPS: JP¥15.61 (vs JP¥7.42 in 1Q 2023) First quarter 2024 results: EPS: JP¥15.61 (up from JP¥7.42 in 1Q 2023). Revenue: JP¥3.95b (up 2.8% from 1Q 2023). Net income: JP¥431.0m (up 110% from 1Q 2023). Profit margin: 11% (up from 5.3% in 1Q 2023). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Reported Earnings • May 30
Full year 2023 earnings released: EPS: JP¥7.50 (vs JP¥49.62 loss in FY 2022) Full year 2023 results: EPS: JP¥7.50 (up from JP¥49.62 loss in FY 2022). Revenue: JP¥14.9b (up 12% from FY 2022). Net income: JP¥207.0m (up JP¥1.58b from FY 2022). Profit margin: 1.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has fallen by 1% per year. Reported Earnings • Apr 13
Full year 2023 earnings released: EPS: JP¥7.50 (vs JP¥49.62 loss in FY 2022) Full year 2023 results: EPS: JP¥7.50 (up from JP¥49.62 loss in FY 2022). Revenue: JP¥14.9b (up 12% from FY 2022). Net income: JP¥207.0m (up JP¥1.58b from FY 2022). Profit margin: 1.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 2% per year. Reported Earnings • Jan 14
Third quarter 2023 earnings released: EPS: JP¥3.48 (vs JP¥6.85 loss in 3Q 2022) Third quarter 2023 results: EPS: JP¥3.48 (up from JP¥6.85 loss in 3Q 2022). Revenue: JP¥3.78b (up 2.3% from 3Q 2022). Net income: JP¥96.0m (up JP¥285.0m from 3Q 2022). Profit margin: 2.5% (up from net loss in 3Q 2022). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Announcement • Dec 04
Cox Co., Ltd. to Report Q3, 2023 Results on Jan 13, 2023 Cox Co., Ltd. announced that they will report Q3, 2023 results on Jan 13, 2023 Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 5 non-independent directors. Outside Auditor Yoshimi Sakai was the last director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Oct 06
Second quarter 2023 earnings released: JP¥0.72 loss per share (vs JP¥22.74 loss in 2Q 2022) Second quarter 2023 results: JP¥0.72 loss per share (improved from JP¥22.74 loss in 2Q 2022). Revenue: JP¥3.46b (up 19% from 2Q 2022). Net loss: JP¥20.0m (loss narrowed 97% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth. Announcement • Aug 10
Cox Co., Ltd. to Report Q2, 2023 Results on Oct 05, 2022 Cox Co., Ltd. announced that they will report Q2, 2023 results on Oct 05, 2022 Reported Earnings • Jul 08
First quarter 2023 earnings released: EPS: JP¥7.42 (vs JP¥12.97 loss in 1Q 2022) First quarter 2023 results: EPS: JP¥7.42 (up from JP¥12.97 loss in 1Q 2022). Revenue: JP¥3.84b (up 20% from 1Q 2022). Net income: JP¥205.0m (up JP¥563.0m from 1Q 2022). Profit margin: 5.3% (up from net loss in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Announcement • Jun 06
Cox Co., Ltd. to Report Q1, 2023 Results on Jul 06, 2022 Cox Co., Ltd. announced that they will report Q1, 2023 results on Jul 06, 2022 Reported Earnings • May 30
Full year 2022 earnings released: JP¥49.62 loss per share (vs JP¥19.89 profit in FY 2021) Full year 2022 results: JP¥49.62 loss per share (down from JP¥19.89 profit in FY 2021). Revenue: JP¥13.3b (down 19% from FY 2021). Net loss: JP¥1.37b (down 350% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Board Change • Apr 27
Less than half of directors are independent There are 8 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 8 new directors. 3 experienced directors. No highly experienced directors. 1 independent director (6 non-independent directors). Corporate Auditor Katsuhiko Ito is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors. Announcement • Apr 10
Cox Co., Ltd., Annual General Meeting, May 24, 2022 Cox Co., Ltd., Annual General Meeting, May 24, 2022. Reported Earnings • Apr 10
Full year 2022 earnings released: JP¥49.62 loss per share (vs JP¥19.89 profit in FY 2021) Full year 2022 results: JP¥49.62 loss per share (down from JP¥19.89 profit in FY 2021). Revenue: JP¥13.3b (down 19% from FY 2021). Net loss: JP¥1.37b (down 350% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Announcement • Apr 08
Cox Co., Ltd. to Report Fiscal Year 2022 Results on Apr 08, 2022 Cox Co., Ltd. announced that they will report fiscal year 2022 results on Apr 08, 2022 Reported Earnings • Jan 13
Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations Third quarter 2022 results: JP¥6.85 loss per share (down from JP¥7.93 profit in 3Q 2021). Revenue: JP¥3.69b (down 25% from 3Q 2021). Net loss: JP¥189.0m (down 186% from profit in 3Q 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Reported Earnings • Oct 07
Second quarter 2022 earnings released: JP¥22.74 loss per share (vs JP¥51.51 profit in 2Q 2021) The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2022 results: Revenue: JP¥2.91b (down 46% from 2Q 2021). Net loss: JP¥628.0m (down 144% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Reported Earnings • Jul 09
First quarter 2022 earnings released: JP¥12.97 loss per share (vs JP¥20.11 loss in 1Q 2021) The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: JP¥3.21b (up 30% from 1Q 2021). Net loss: JP¥358.0m (loss narrowed 36% from 1Q 2021). Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Reported Earnings • May 30
Full year 2021 earnings released: EPS JP¥19.89 (vs JP¥32.51 loss in FY 2020) The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥16.3b (down 4.8% from FY 2020). Net income: JP¥549.0m (up JP¥1.45b from FY 2020). Profit margin: 3.4% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings. Reported Earnings • Apr 11
Full year 2021 earnings released: EPS JP¥19.89 (vs JP¥32.51 loss in FY 2020) The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥16.3b (down 4.8% from FY 2020). Net income: JP¥549.0m (up JP¥1.45b from FY 2020). Profit margin: 3.4% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Reported Earnings • Jan 15
Third quarter 2021 earnings released: EPS JP¥7.93 The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥4.94b (up 16% from 3Q 2020). Net income: JP¥219.0m (up JP¥197.0m from 3Q 2020). Profit margin: 4.4% (up from 0.5% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings. Is New 90 Day High Low • Dec 11
New 90-day low: JP¥181 The company is down 16% from its price of JP¥215 on 11 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Specialty Retail industry, which is up 12% over the same period. Is New 90 Day High Low • Nov 25
New 90-day low: JP¥187 The company is down 17% from its price of JP¥225 on 28 August 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Specialty Retail industry, which is up 12% over the same period. Is New 90 Day High Low • Oct 29
New 90-day low: JP¥203 The company is down 4.0% from its price of JP¥212 on 31 July 2020. The Japanese market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Specialty Retail industry, which is up 12% over the same period. Announcement • Sep 06
Cox Co., Ltd. to Report Q2, 2021 Results on Oct 08, 2020 Cox Co., Ltd. announced that they will report Q2, 2021 results on Oct 08, 2020