Treasure Factory Co.,LTD.

TSE:3093 Stock Report

Market Cap: JP¥30.1b

Treasure FactoryLTD Valuation

Is 3093 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3093 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3093 (¥1285) is trading above our estimate of fair value (¥337.95)

Significantly Below Fair Value: 3093 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3093?

Key metric: As 3093 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3093. This is calculated by dividing 3093's market cap by their current earnings.
What is 3093's PE Ratio?
PE Ratio12.3x
EarningsJP¥2.45b
Market CapJP¥30.12b

Price to Earnings Ratio vs Peers

How does 3093's PE Ratio compare to its peers?

The above table shows the PE ratio for 3093 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.4x
3328 BEENOS
32.8x17.4%JP¥44.3b
8203 Mr Max Holdings
8.6xn/aJP¥23.2b
3031 RACCOON HOLDINGS
42.1x27.1%JP¥14.6b
7685 BuySell TechnologiesLtd
26x25.0%JP¥65.3b
3093 Treasure FactoryLTD
12.3x14.2%JP¥30.1b

Price-To-Earnings vs Peers: 3093 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (27.4x).


Price to Earnings Ratio vs Industry

How does 3093's PE Ratio compare vs other companies in the JP Multiline Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
3093 12.3xIndustry Avg. 14.1xNo. of Companies5PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3093 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the JP Multiline Retail industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is 3093's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3093 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.3x
Fair PE Ratio14.4x

Price-To-Earnings vs Fair Ratio: 3093 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the estimated Fair Price-To-Earnings Ratio (14.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies