Treasure Factory Co.,LTD.

TSE:3093 Stock Report

Market Cap: JP¥52.5b

Treasure FactoryLTD Future Growth

Future criteria checks 4/6

Treasure FactoryLTD is forecast to grow earnings and revenue by 10.7% and 10.1% per annum respectively. EPS is expected to grow by 10.7% per annum. Return on equity is forecast to be 20.9% in 3 years.

Key information

10.7%

Earnings growth rate

10.73%

EPS growth rate

Multiline Retail earnings growth18.0%
Revenue growth rate10.1%
Future return on equity20.90%
Analyst coverage

Low

Last updated14 May 2026

Recent future growth updates

Recent updates

Analysis Article • Nov 05

Treasure FactoryLTD (TSE:3093) Is Increasing Its Dividend To ¥20.00

Treasure Factory Co.,LTD.'s ( TSE:3093 ) dividend will be increasing from last year's payment of the same period to...
Analysis Article • Oct 01

These 4 Measures Indicate That Treasure FactoryLTD (TSE:3093) Is Using Debt Reasonably Well

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
Analysis Article • Sep 09

Calculating The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Key Insights Treasure FactoryLTD's estimated fair value is JP¥2,118 based on 2 Stage Free Cash Flow to Equity Treasure...
Analysis Article • Mar 25

Treasure Factory Co.,LTD.'s (TSE:3093) 25% Share Price Surge Not Quite Adding Up

Treasure Factory Co.,LTD. ( TSE:3093 ) shares have continued their recent momentum with a 25% gain in the last month...
Analysis Article • Oct 27

Take Care Before Jumping Onto Treasure Factory Co.,LTD. (TSE:3093) Even Though It's 27% Cheaper

The Treasure Factory Co.,LTD. ( TSE:3093 ) share price has fared very poorly over the last month, falling by a...
Analysis Article • Aug 17

Treasure FactoryLTD's (TSE:3093) Shareholders Will Receive A Bigger Dividend Than Last Year

Treasure Factory Co.,LTD. ( TSE:3093 ) will increase its dividend from last year's comparable payment on the 1st of...
Analysis Article • Jul 19

Treasure FactoryLTD (TSE:3093) Is Increasing Its Dividend To ¥18.00

The board of Treasure Factory Co.,LTD. ( TSE:3093 ) has announced that it will be paying its dividend of ¥18.00 on the...
Analysis Article • Jul 05

Treasure FactoryLTD's (TSE:3093) Dividend Will Be ¥16.00

The board of Treasure Factory Co.,LTD. ( TSE:3093 ) has announced that it will pay a dividend of ¥16.00 per share on...
Analysis Article • Jun 21

Treasure FactoryLTD (TSE:3093) Has Announced A Dividend Of ¥16.00

Treasure Factory Co.,LTD. ( TSE:3093 ) will pay a dividend of ¥16.00 on the 1st of November. This takes the dividend...
Analysis Article • Jun 06

Treasure FactoryLTD (TSE:3093) Is Due To Pay A Dividend Of ¥16.00

Treasure Factory Co.,LTD.'s ( TSE:3093 ) investors are due to receive a payment of ¥16.00 per share on 1st of November...
Analysis Article • Apr 17

Investors Shouldn't Be Too Comfortable With Treasure FactoryLTD's (TSE:3093) Earnings

Unsurprisingly, Treasure Factory Co.,LTD.'s ( TSE:3093 ) stock price was strong on the back of its healthy earnings...
Analysis Article • Apr 11

A Look At The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Key Insights The projected fair value for Treasure FactoryLTD is JP¥1,524 based on 2 Stage Free Cash Flow to Equity...

Earnings and Revenue Growth Forecasts

TSE:3093 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/202967,0004,400N/A3,9631
2/29/202861,1353,905N/A3,4852
2/28/202754,6253,510N/A2,7542
2/28/202648,5973,1711,9023,242N/A
11/30/202546,8902,998N/AN/AN/A
8/31/202545,0462,8033611,892N/A
5/31/202543,7302,784N/AN/AN/A
2/28/202542,2072,7091,4242,819N/A
11/30/202440,0962,599N/AN/AN/A
8/31/202438,2062,4531,3062,414N/A
5/31/202436,5152,491N/AN/AN/A
2/29/202434,4542,241-311,000N/A
11/30/202332,6972,047N/AN/AN/A
8/31/202331,2491,9771481,147N/A
5/31/202329,7381,851N/AN/AN/A
2/28/202328,2121,7109801,764N/A
11/30/202226,8151,634N/AN/AN/A
8/31/202225,4021,3238851,461N/A
5/31/202224,378990N/AN/AN/A
2/28/202223,313703273870N/A
11/30/202122,193273N/AN/AN/A
8/31/202121,094177-123350N/A
5/31/202120,444325N/AN/AN/A
2/28/202118,735-134182482N/A
11/30/202018,490-87N/AN/AN/A
8/31/202018,434-39234552N/A
5/31/202018,33636N/AN/AN/A
2/29/202019,123515279638N/A
11/30/201918,786649N/AN/AN/A
8/31/201918,496688N/A872N/A
5/31/201918,129634N/AN/AN/A
2/28/201917,737564N/A848N/A
11/30/201817,368453N/AN/AN/A
8/31/201817,022389N/A628N/A
5/31/201816,775367N/AN/AN/A
2/28/201816,431345N/A790N/A
11/30/201716,066436N/AN/AN/A
8/31/201715,037379N/A649N/A
5/31/201714,126412N/AN/AN/A
2/28/201713,325485N/A331N/A
5/31/201612,414817N/AN/AN/A
2/29/201612,217804N/A614N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3093's forecast earnings growth (10.7% per year) is above the savings rate (0.8%).

Earnings vs Market: 3093's earnings (10.7% per year) are forecast to grow faster than the JP market (9.8% per year).

High Growth Earnings: 3093's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3093's revenue (10.1% per year) is forecast to grow faster than the JP market (6.5% per year).

High Growth Revenue: 3093's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3093's Return on Equity is forecast to be high in 3 years time (20.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/29 17:19
End of Day Share Price 2026/06/29 00:00
Earnings2026/02/28
Annual Earnings2026/02/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Treasure Factory Co.,LTD. is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Nobuo KurahashiIchiyoshi Research Institute Inc.
Koichi KawaiMarusan Securities Co. Ltd.