RACCOON HOLDINGS Future Growth

Future criteria checks 4/6

RACCOON HOLDINGS is forecast to grow earnings and revenue by 27.1% and 10.5% per annum respectively. EPS is expected to grow by 27.2% per annum. Return on equity is forecast to be 19.8% in 3 years.

Key information

27.1%

Earnings growth rate

27.2%

EPS growth rate

Multiline Retail earnings growth	24.6%
Revenue growth rate	10.5%
Future return on equity	19.8%
Analyst coverage	Low
Last updated	15 Oct 2024

Recent future growth updates

Recent updates

RACCOON HOLDINGS' (TSE:3031) Upcoming Dividend Will Be Larger Than Last Year's

Oct 22

RACCOON HOLDINGS' (TSE:3031) Dividend Will Be Increased To ¥10.00

Oct 08

RACCOON HOLDINGS (TSE:3031) Has Announced That It Will Be Increasing Its Dividend To ¥10.00

Sep 24

Market Participants Recognise RACCOON HOLDINGS, Inc.'s (TSE:3031) Earnings Pushing Shares 27% Higher

Sep 03

RACCOON HOLDINGS' (TSE:3031) Upcoming Dividend Will Be Larger Than Last Year's

Aug 30

RACCOON HOLDINGS' (TSE:3031) Returns On Capital Not Reflecting Well On The Business

Jul 12

Earnings and Revenue Growth Forecasts

TSE:3031 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
4/30/2027	7,550	1,115	1,408	N/A	2
4/30/2026	6,775	950	1,169	N/A	2
4/30/2025	6,370	717	870	N/A	3
7/31/2024	5,942	348	N/A	N/A	N/A
4/30/2024	5,808	325	424	660	N/A
1/31/2024	5,706	408	N/A	N/A	N/A
10/31/2023	5,557	487	962	1,171	N/A
7/31/2023	5,436	651	N/A	N/A	N/A
4/30/2023	5,320	668	964	1,122	N/A
1/31/2023	5,183	628	N/A	N/A	N/A
10/31/2022	5,076	739	848	1,003	N/A
7/31/2022	4,928	384	N/A	N/A	N/A
4/30/2022	4,789	354	1,726	1,856	N/A
1/31/2022	4,637	466	N/A	N/A	N/A
10/31/2021	4,510	370	916	1,012	N/A
7/31/2021	4,414	749	N/A	N/A	N/A
4/30/2021	4,364	800	103	184	N/A
1/31/2021	4,192	743	N/A	N/A	N/A
10/31/2020	3,959	643	1,090	1,190	N/A
7/31/2020	3,743	560	N/A	N/A	N/A
4/30/2020	3,477	451	1,647	1,768	N/A
1/31/2020	3,349	480	N/A	N/A	N/A
10/31/2019	3,296	433	-1,452	105	N/A
7/31/2019	3,129	400	N/A	N/A	N/A
4/30/2019	2,980	379	-2,103	-569	N/A
1/31/2019	2,821	298	N/A	N/A	N/A
10/31/2018	2,658	325	380	454	N/A
7/31/2018	2,603	303	N/A	N/A	N/A
4/30/2018	2,546	282	N/A	374	N/A
1/31/2018	2,503	294	N/A	N/A	N/A
10/31/2017	2,453	290	N/A	675	N/A
7/31/2017	2,402	267	N/A	N/A	N/A
4/30/2017	2,359	255	N/A	469	N/A
1/31/2017	2,331	244	N/A	N/A	N/A
10/31/2016	2,297	226	N/A	450	N/A
7/31/2016	2,265	242	N/A	N/A	N/A
4/30/2016	2,229	239	N/A	398	N/A
1/31/2016	2,179	219	N/A	N/A	N/A
10/31/2015	2,137	223	N/A	772	N/A
7/31/2015	2,099	220	N/A	N/A	N/A
4/30/2015	2,056	201	N/A	1,016	N/A
1/31/2015	4,162	176	N/A	N/A	N/A
10/31/2014	6,322	149	N/A	460	N/A
7/31/2014	8,289	138	N/A	N/A	N/A
4/30/2014	10,245	123	N/A	95	N/A
1/31/2014	10,147	162	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3031's forecast earnings growth (27.1% per year) is above the savings rate (0.3%).

Earnings vs Market: 3031's earnings (27.1% per year) are forecast to grow faster than the JP market (8.9% per year).

High Growth Earnings: 3031's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 3031's revenue (10.5% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 3031's revenue (10.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3031's Return on Equity is forecast to be low in 3 years time (19.8%).

RACCOON HOLDINGS Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target increased by 36% to JP¥1,210

Consensus EPS estimates fall by 13%

Consensus EPS estimates fall by 29%

RACCOON HOLDINGS, Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending April 30, 2024

Consensus EPS estimates fall by 23%

RACCOON HOLDINGS, Inc. Provides Consolidated Earnings Guidance for the Year Ending April 30, 2024

Recent updates

New minor risk - Share price stability

Upcoming dividend of JP¥10.00 per share

RACCOON HOLDINGS' (TSE:3031) Upcoming Dividend Will Be Larger Than Last Year's

RACCOON HOLDINGS, Inc. (TSE:3031) announces an Equity Buyback for 1,100,000 shares, representing 5.14% for ¥1,100 million.

RACCOON HOLDINGS' (TSE:3031) Dividend Will Be Increased To ¥10.00

RACCOON HOLDINGS, Inc. to Report Q2, 2025 Results on Nov 29, 2024

RACCOON HOLDINGS (TSE:3031) Has Announced That It Will Be Increasing Its Dividend To ¥10.00

Investor sentiment improves as stock rises 19%

Market Participants Recognise RACCOON HOLDINGS, Inc.'s (TSE:3031) Earnings Pushing Shares 27% Higher

RACCOON HOLDINGS' (TSE:3031) Upcoming Dividend Will Be Larger Than Last Year's

RACCOON HOLDINGS, Inc. Provides Dividend Guidance for Second Quarter and Fiscal Year Ending April 30, 2025

Full year 2024 earnings: EPS and revenues miss analyst expectations

Final dividend of JP¥10.00 announced

RACCOON HOLDINGS' (TSE:3031) Returns On Capital Not Reflecting Well On The Business

Price target increased by 36% to JP¥1,210

RACCOON HOLDINGS, Inc. to Report Q1, 2025 Results on Aug 30, 2024

Consensus EPS estimates fall by 13%

Investor sentiment deteriorates as stock falls 16%

Full year 2024 earnings: EPS and revenues miss analyst expectations

RACCOON HOLDINGS, Inc., Annual General Meeting, Jul 27, 2024

Upcoming dividend of JP¥5.00 per share

RACCOON HOLDINGS' (TSE:3031) Dividend Will Be Reduced To ¥5.00

RACCOON HOLDINGS, Inc. to Report Fiscal Year 2024 Results on Jun 13, 2024

RACCOON HOLDINGS (TSE:3031) Is Reducing Its Dividend To ¥5.00

Consensus EPS estimates fall by 29%

Investor sentiment deteriorates as stock falls 16%

Third quarter 2024 earnings released: EPS: JP¥5.05 (vs JP¥8.47 in 3Q 2023)

RACCOON HOLDINGS, Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending April 30, 2024

RACCOON HOLDINGS (TSE:3031) Has Announced A Dividend Of ¥9.00

RACCOON HOLDINGS, Inc. to Report Q3, 2024 Results on Feb 29, 2024

Second quarter 2024 earnings released: EPS: JP¥0.93 (vs JP¥8.34 in 2Q 2023)

Upcoming dividend of JP¥9.00 per share at 2.6% yield

New minor risk - Market cap size

RACCOON HOLDINGS, Inc. to Report Q2, 2024 Results on Nov 30, 2023

First quarter 2024 earnings released: EPS: JP¥8.34 (vs JP¥8.99 in 1Q 2023)

New minor risk - Share price stability

Full year 2023 earnings: EPS misses analyst expectations

Consensus EPS estimates fall by 23%

RACCOON HOLDINGS, Inc. to Report Q1, 2024 Results on Aug 31, 2023

Full year 2023 earnings: EPS misses analyst expectations

RACCOON HOLDINGS, Inc. Provides Consolidated Earnings Guidance for the Year Ending April 30, 2024

RACCOON HOLDINGS, Inc., Annual General Meeting, Jul 22, 2023

Upcoming dividend of JP¥9.00 per share at 2.4% yield

Third quarter 2023 earnings released: EPS: JP¥8.47 (vs JP¥13.42 in 3Q 2022)

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

RACCOON HOLDINGS, Inc. to Report Q3, 2023 Results on Feb 28, 2023

Second quarter 2023 earnings released: EPS: JP¥8.30 (vs JP¥7.70 loss in 2Q 2022)

RACCOON HOLDINGS, Inc. Provides Dividend Guidance for the Year Ending April 30, 2023; Announces Dividend for the Second Quarter, Payable on January 10, 2023

RACCOON HOLDINGS, Inc. Provides Earnings Guidance for the Year Ending April 30, 2023

Price target decreased to JP¥1,950

Less than half of directors are independent

Upcoming dividend of JP¥9.00 per share

RACCOON HOLDINGS, Inc. to Report Q2, 2023 Results on Nov 30, 2022

First quarter 2023 earnings released: EPS: JP¥9.02 (vs JP¥7.61 in 1Q 2022)

RACCOON HOLDINGS, Inc. Provides Earnings Guidance for the Fiscal Year Ending April 30, 2023

Full year 2022 earnings: EPS misses analyst expectations

Price target decreased to JP¥2,000

RACCOON HOLDINGS, Inc. to Report Q1, 2023 Results on Aug 31, 2022

Now 22% undervalued

Consensus EPS estimates fall by 12%

RACCOON HOLDINGS, Inc. (TSE:3031) announces an Equity Buyback for 160,000 shares, representing 0.72% for ¥300 million.

Full year 2022 earnings: EPS misses analyst expectations

Raccoon Holdings, Inc. Announces Dividend for the Fiscal Year Ended April 30, 2022, Payable on July 25, 2022

Now 26% undervalued

Less than half of directors are independent

Upcoming dividend of JP¥10.00 per share

RACCOON HOLDINGS, Inc. to Report Fiscal Year 2022 Results on Jun 10, 2022

Consensus EPS estimates fall by 17%