Japan Prime Realty Investment Corporation

TSE:8955 Stock Report

Market Cap: JP¥331.1b

Japan Prime Realty Investment Valuation

Is 8955 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8955 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8955 (¥332000) is trading above our estimate of fair value (¥249343.55)

Significantly Below Fair Value: 8955 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8955?

Key metric: As 8955 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8955. This is calculated by dividing 8955's market cap by their current earnings.
What is 8955's PE Ratio?
PE Ratio22.2x
EarningsJP¥14.89b
Market CapJP¥331.06b

Price to Earnings Ratio vs Peers

How does 8955's PE Ratio compare to its peers?

The above table shows the PE ratio for 8955 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.2x
8976 Daiwa Office Investment
23.3x5.4%JP¥289.7b
8954 ORIX JREIT
19.3xn/aJP¥444.9b
3234 Mori Hills REIT Investment
19x-3.4%JP¥240.5b
8987 Japan Excellent
19.2xn/aJP¥158.6b
8955 Japan Prime Realty Investment
22.2x2.5%JP¥331.1b

Price-To-Earnings vs Peers: 8955 is expensive based on its Price-To-Earnings Ratio (22.2x) compared to the peer average (20.2x).

Price to Earnings Ratio vs Industry

How does 8955's PE Ratio compare vs other companies in the Asian Office REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8955 22.2xIndustry Avg. 16.8xNo. of Companies9PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8955 is expensive based on its Price-To-Earnings Ratio (22.2x) compared to the Asian Office REITs industry average (16.8x).

Price to Earnings Ratio vs Fair Ratio

What is 8955's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8955 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.2x
Fair PE Ratio22.1x

Price-To-Earnings vs Fair Ratio: 8955 is expensive based on its Price-To-Earnings Ratio (22.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8955 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥332,000.00
JP¥360,166.67
+8.5%
8.3%JP¥395,000.00JP¥302,000.00n/a6
Nov ’25JP¥334,500.00
JP¥348,666.67
+4.2%
10.1%JP¥395,000.00JP¥302,000.00n/a6
Oct ’25JP¥346,500.00
JP¥348,666.67
+0.6%
10.1%JP¥395,000.00JP¥302,000.00n/a6
Sep ’25JP¥329,500.00
JP¥348,142.86
+5.7%
9.1%JP¥395,000.00JP¥302,000.00n/a7
Aug ’25JP¥326,000.00
JP¥348,142.86
+6.8%
9.1%JP¥395,000.00JP¥302,000.00n/a7
Jul ’25JP¥320,000.00
JP¥350,571.43
+9.6%
10.1%JP¥412,000.00JP¥302,000.00n/a7
Jun ’25JP¥328,500.00
JP¥350,666.67
+6.7%
10.9%JP¥412,000.00JP¥302,000.00n/a6
May ’25JP¥341,500.00
JP¥351,142.86
+2.8%
10.1%JP¥412,000.00JP¥302,000.00n/a7
Apr ’25JP¥331,500.00
JP¥351,142.86
+5.9%
10.1%JP¥412,000.00JP¥302,000.00n/a7
Mar ’25JP¥324,000.00
JP¥359,000.00
+10.8%
9.0%JP¥412,000.00JP¥302,000.00n/a6
Feb ’25JP¥348,000.00
JP¥370,333.33
+6.4%
9.5%JP¥412,000.00JP¥302,000.00n/a6
Jan ’25JP¥350,000.00
JP¥370,333.33
+5.8%
9.5%JP¥412,000.00JP¥302,000.00n/a6
Dec ’24JP¥359,500.00
JP¥369,142.86
+2.7%
8.8%JP¥412,000.00JP¥302,000.00n/a7
Nov ’24JP¥354,000.00
JP¥369,142.86
+4.3%
8.8%JP¥412,000.00JP¥302,000.00JP¥334,500.007
Oct ’24JP¥361,000.00
JP¥369,285.71
+2.3%
8.8%JP¥412,000.00JP¥302,000.00JP¥346,500.007
Sep ’24JP¥372,500.00
JP¥369,285.71
-0.9%
8.8%JP¥412,000.00JP¥302,000.00JP¥329,500.007
Aug ’24JP¥354,500.00
JP¥365,857.14
+3.2%
9.4%JP¥412,000.00JP¥302,000.00JP¥326,000.007
Jul ’24JP¥348,500.00
JP¥361,500.00
+3.7%
9.7%JP¥412,000.00JP¥302,000.00JP¥320,000.006
Jun ’24JP¥342,000.00
JP¥368,166.67
+7.7%
10.1%JP¥412,000.00JP¥302,000.00JP¥328,500.006
May ’24JP¥353,500.00
JP¥368,166.67
+4.1%
10.1%JP¥412,000.00JP¥302,000.00JP¥341,500.006
Apr ’24JP¥349,000.00
JP¥386,200.00
+10.7%
12.0%JP¥440,000.00JP¥302,000.00JP¥331,500.005
Mar ’24JP¥354,000.00
JP¥397,714.29
+12.3%
11.2%JP¥447,000.00JP¥302,000.00JP¥324,000.007
Feb ’24JP¥353,000.00
JP¥403,000.00
+14.2%
11.9%JP¥447,000.00JP¥293,000.00JP¥348,000.007
Jan ’24JP¥370,500.00
JP¥406,285.71
+9.7%
12.1%JP¥447,000.00JP¥293,000.00JP¥350,000.007
Dec ’23JP¥386,000.00
JP¥406,285.71
+5.3%
12.1%JP¥447,000.00JP¥293,000.00JP¥359,500.007
Nov ’23JP¥408,000.00
JP¥406,285.71
-0.4%
12.1%JP¥447,000.00JP¥293,000.00JP¥354,000.007

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Global One Real Estate Investment

JP¥100.7b

Global One Real Estate Investment Corporation (“GOR”) is a Japanese Real Estate Investment Trust (J-REIT) listed on the Tokyo Stock Exchange (TSE: 8958) with the ultimate goal of pursuing maximum returns for unitholders.

8958

JP¥100,400.00

7D

0.7%

1Y

-9.8%

SANKEI REAL ESTATE

JP¥35.8b

Sankei Real Estate Investment Corporation was listed on the Tokyo Stock Exchange Real Estate Investment Trust Securities Market (J-REIT Market) on March 12, 2019 (Securities Code: 2972 ??/ Brand Abbreviation: Sankei RE).

2972

JP¥76,700.00

7D

-2.5%

1Y

-14.5%

MIRAI

JP¥77.2b

MIRAI is diversified J-REIT. Based on the Act on Investment Trusts and Investment Corporations of Japan (Act No.

3476

JP¥40,450.00

7D

2.7%

1Y

-8.0%