Tokyo Theatres Company Valuation

Is 9633 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9633 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9633 (¥1088) is trading above our estimate of fair value (¥145.75)

Significantly Below Fair Value: 9633 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9633?

Key metric: As 9633 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9633. This is calculated by dividing 9633's market cap by their current earnings.
What is 9633's PE Ratio?
PE Ratio	3x
Earnings	JP¥2.56b
Market Cap	JP¥7.77b

9633 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	30.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 9633's PE Ratio compare to its peers?

The above table shows the PE ratio for 9633 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	39.2x
3277 Sansei LandicLtd	8.7x	8.0%	JP¥8.0b
3750 Cytori Cell Research Institute	134.6x	n/a	JP¥7.7b
8940 Intellex	4.6x	n/a	JP¥5.9b
5533 Elitz Holdings	8.8x	n/a	JP¥5.6b
9633 Tokyo Theatres Company	3x	n/a	JP¥7.8b

Price-To-Earnings vs Peers: 9633 is good value based on its Price-To-Earnings Ratio (3x) compared to the peer average (39.2x).

Price to Earnings Ratio vs Industry

How does 9633's PE Ratio compare vs other companies in the JP Real Estate Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 9633 is good value based on its Price-To-Earnings Ratio (3x) compared to the JP Real Estate industry average (12.1x).

Price to Earnings Ratio vs Fair Ratio

What is 9633's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9633 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9633's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

SUNNEXTA GROUP

JP¥9.2b

Provides company housing outsourcing services in Japan.

8945

JP¥1,008.00

-0.2%

6.9%

Early Age

JP¥2.6b

Engages in the real estate business in Japan.

3248

JP¥822.00

1.6%

10.9%

AMG HoldingsLtd

JP¥4.4b

Engages in the construction and real estate businesses primarily in Japan.

8891

JP¥1,562.00

-5.0%

-21.5%