Sumitomo Realty & Development Co., Ltd.

TSE:8830 Stock Report

Market Cap: JP¥3.5t

Sumitomo Realty & Development Future Growth

Future criteria checks 1/6

Sumitomo Realty & Development is forecast to grow earnings and revenue by 5.7% and 4% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 9.2% in 3 years.

Key information

5.7%

Earnings growth rate

6.35%

EPS growth rate

Real Estate earnings growth5.1%
Revenue growth rate4.0%
Future return on equity9.21%
Analyst coverage

Good

Last updated26 Nov 2025

Recent future growth updates

Recent updates

Sumitomo Realty & Development Co., Ltd. (TSE:8830) Just Reported Half-Yearly Earnings: Have Analysts Changed Their Mind On The Stock?

Nov 14
Sumitomo Realty & Development Co., Ltd. (TSE:8830) Just Reported Half-Yearly Earnings: Have Analysts Changed Their Mind On The Stock?

Sumitomo Realty & Development (TSE:8830) Will Pay A Larger Dividend Than Last Year At ¥42.00

Sep 17
Sumitomo Realty & Development (TSE:8830) Will Pay A Larger Dividend Than Last Year At ¥42.00

Sumitomo Realty & Development Co., Ltd.'s (TSE:8830) Business Is Trailing The Market But Its Shares Aren't

Aug 31
Sumitomo Realty & Development Co., Ltd.'s (TSE:8830) Business Is Trailing The Market But Its Shares Aren't

Sumitomo Realty & Development Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Aug 10
Sumitomo Realty & Development Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Sumitomo Realty & Development (TSE:8830) Is Increasing Its Dividend To ¥42.00

Jul 24
Sumitomo Realty & Development (TSE:8830) Is Increasing Its Dividend To ¥42.00

Sumitomo Realty & Development (TSE:8830) Is Paying Out A Larger Dividend Than Last Year

Jul 10
Sumitomo Realty & Development (TSE:8830) Is Paying Out A Larger Dividend Than Last Year

The Sumitomo Realty & Development Co., Ltd. (TSE:8830) Full-Year Results Are Out And Analysts Have Published New Forecasts

May 15
The Sumitomo Realty & Development Co., Ltd. (TSE:8830) Full-Year Results Are Out And Analysts Have Published New Forecasts

There's Reason For Concern Over Sumitomo Realty & Development Co., Ltd.'s (TSE:8830) Price

May 06
There's Reason For Concern Over Sumitomo Realty & Development Co., Ltd.'s (TSE:8830) Price

Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Mar 14
Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Earnings Miss: Sumitomo Realty & Development Co., Ltd. Missed EPS By 8.7% And Analysts Are Revising Their Forecasts

Feb 09
Earnings Miss: Sumitomo Realty & Development Co., Ltd. Missed EPS By 8.7% And Analysts Are Revising Their Forecasts

Sumitomo Realty & Development (TSE:8830) Has Announced A Dividend Of ¥35.00

Jan 13
Sumitomo Realty & Development (TSE:8830) Has Announced A Dividend Of ¥35.00

Sumitomo Realty & Development (TSE:8830) Use Of Debt Could Be Considered Risky

Jan 07
Sumitomo Realty & Development (TSE:8830) Use Of Debt Could Be Considered Risky

Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Dec 20
Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Dec 06
Sumitomo Realty & Development's (TSE:8830) Dividend Will Be ¥35.00

Earnings and Revenue Growth Forecasts

TSE:8830 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20281,136,954237,65518,478281,9309
3/31/20271,087,511221,1897,520268,31011
3/31/20261,049,974211,85512,672272,27211
9/30/20251,006,908200,56175,619207,478N/A
6/30/2025991,825190,918N/AN/AN/A
3/31/20251,014,239191,68187,655253,171N/A
12/31/20241,024,098178,278N/AN/AN/A
9/30/20241,002,023180,70722,523214,185N/A
6/30/20241,030,272194,830N/AN/AN/A
3/31/2024967,692177,17143,636232,033N/A
12/31/2023967,477171,912N/AN/AN/A
9/30/2023970,276173,799-191,067263,445N/A
6/30/2023949,518165,915N/AN/AN/A
3/31/2023939,904161,925-284,233165,112N/A
12/31/2022924,903157,055N/AN/AN/A
9/30/2022933,333153,39926,330196,375N/A
6/30/2022932,544154,158N/AN/AN/A
3/31/2022939,430150,45213,414192,967N/A
12/31/2021925,032142,039N/AN/AN/A
9/30/2021883,318135,361-65,670189,712N/A
6/30/2021851,923125,085N/AN/AN/A
3/31/2021917,472141,389-129,484225,947N/A
12/31/2020951,303156,490N/AN/AN/A
9/30/2020949,196144,904-158,475177,772N/A
6/30/2020995,115150,654N/AN/AN/A
3/31/20201,013,512140,997-39,889230,458N/A
12/31/20191,019,013144,713N/AN/AN/A
9/30/20191,051,893144,20449,595288,713N/A
6/30/20191,039,335138,032N/AN/AN/A
3/31/20191,013,229130,817N/A260,057N/A
12/31/20181,002,915110,399N/AN/AN/A
9/30/2018996,056125,558N/A271,911N/A
6/30/2018985,722125,543N/AN/AN/A
3/31/2018948,402119,731N/A189,933N/A
12/31/2017953,342123,765N/AN/AN/A
9/30/2017948,595118,314N/A194,192N/A
6/30/2017929,504113,123N/AN/AN/A
3/31/2017925,151103,488N/A158,507N/A
12/31/2016977,092103,022N/AN/AN/A
9/30/2016963,24799,825N/A171,335N/A
6/30/2016945,33697,230N/AN/AN/A
3/31/2016854,96487,798N/A96,106N/A
12/31/2015840,54394,384N/AN/AN/A
9/30/2015821,93889,805N/A53,606N/A
6/30/2015794,56081,727N/AN/AN/A
3/31/2015806,83580,567N/A35,067N/A
12/31/2014724,32665,862N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8830's forecast earnings growth (5.7% per year) is above the savings rate (0.6%).

Earnings vs Market: 8830's earnings (5.7% per year) are forecast to grow slower than the JP market (8.2% per year).

High Growth Earnings: 8830's earnings are forecast to grow, but not significantly.

Revenue vs Market: 8830's revenue (4% per year) is forecast to grow slower than the JP market (4.5% per year).

High Growth Revenue: 8830's revenue (4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 8830's Return on Equity is forecast to be low in 3 years time (9.2%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/26 00:10
End of Day Share Price 2025/11/26 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Sumitomo Realty & Development Co., Ltd. is covered by 24 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Takumi KasaiBofA Global Research
Masashi MikiCitigroup Inc