Kasumigaseki Capital Co.,Ltd.

TSE:3498 Stock Report

Market Cap: JP¥124.1b

Kasumigaseki CapitalLtd Valuation

Is 3498 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3498 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3498 (¥12610) is trading below our estimate of fair value (¥17983.49)

Significantly Below Fair Value: 3498 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3498?

Key metric: As 3498 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3498. This is calculated by dividing 3498's market cap by their current earnings.
What is 3498's PE Ratio?
PE Ratio24.7x
EarningsJP¥5.02b
Market CapJP¥124.09b

Price to Earnings Ratio vs Peers

How does 3498's PE Ratio compare to its peers?

The above table shows the PE ratio for 3498 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.1x
8923 Tosei
9.2x4.6%JP¥114.0b
8919 KATITAS
18x9.7%JP¥162.5b
8897 MIRARTH HOLDINGSInc
6.5xn/aJP¥66.5b
2986 LA Holdings
14.8xn/aJP¥33.6b
3498 Kasumigaseki CapitalLtd
24.7x39.8%JP¥124.1b

Price-To-Earnings vs Peers: 3498 is expensive based on its Price-To-Earnings Ratio (24.7x) compared to the peer average (12.1x).


Price to Earnings Ratio vs Industry

How does 3498's PE Ratio compare vs other companies in the JP Real Estate Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
3498 24.7xIndustry Avg. 12.1xNo. of Companies17PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3498 is expensive based on its Price-To-Earnings Ratio (24.7x) compared to the JP Real Estate industry average (12x).


Price to Earnings Ratio vs Fair Ratio

What is 3498's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3498 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.7x
Fair PE Ratio15.4x

Price-To-Earnings vs Fair Ratio: 3498 is expensive based on its Price-To-Earnings Ratio (24.7x) compared to the estimated Fair Price-To-Earnings Ratio (15.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies