MUGEN ESTATELtd Future Growth
Future criteria checks 4/6
MUGEN ESTATELtd is forecast to grow earnings and revenue by 10.4% and 21% per annum respectively while EPS is expected to grow by 10.7% per annum.
Key information
10.4%
Earnings growth rate
10.73%
EPS growth rate
Real Estate earnings growth | 5.5% |
Revenue growth rate | 21.0% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 25 Feb 2025 |
Recent future growth updates
Recent updates
MUGEN ESTATELtd (TSE:3299) Will Pay A Larger Dividend Than Last Year At ¥92.00
Dec 04MUGEN ESTATE Co.,Ltd. (TSE:3299) Surges 27% Yet Its Low P/E Is No Reason For Excitement
Nov 21MUGEN ESTATELtd (TSE:3299) Is Increasing Its Dividend To ¥92.00
Nov 11MUGEN ESTATELtd (TSE:3299) Is Increasing Its Dividend To ¥68.00
Sep 23MUGEN ESTATELtd (TSE:3299) Is Increasing Its Dividend To ¥68.00
Sep 09MUGEN ESTATE Co.,Ltd. (TSE:3299) Shares Fly 29% But Investors Aren't Buying For Growth
Sep 01MUGEN ESTATELtd (TSE:3299) Is Increasing Its Dividend To ¥68.00
Aug 26MUGEN ESTATELtd (TSE:3299) Is Increasing Its Dividend To ¥68.00
Aug 12Should You Be Adding MUGEN ESTATELtd (TSE:3299) To Your Watchlist Today?
Aug 03We Ran A Stock Scan For Earnings Growth And MUGEN ESTATELtd (TSE:3299) Passed With Ease
Mar 19MUGEN ESTATE Co.,Ltd. (TSE:3299) Stock Rockets 27% But Many Are Still Ignoring The Company
Feb 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 95,500 | 7,500 | N/A | N/A | 1 |
12/31/2025 | 80,700 | 6,900 | N/A | N/A | 1 |
12/31/2024 | 62,187 | 6,086 | 2,424 | 2,600 | N/A |
9/30/2024 | 59,999 | 5,219 | N/A | N/A | N/A |
6/30/2024 | 56,895 | 4,788 | 521 | 1,164 | N/A |
3/31/2024 | 52,320 | 3,459 | N/A | N/A | N/A |
12/31/2023 | 51,640 | 3,653 | 4,859 | 5,374 | N/A |
9/30/2023 | 49,526 | 3,594 | N/A | N/A | N/A |
6/30/2023 | 43,483 | 2,905 | -1,531 | -1,443 | N/A |
3/31/2023 | 38,154 | 2,301 | N/A | N/A | N/A |
12/31/2022 | 31,242 | 1,564 | -11,646 | -11,491 | N/A |
9/30/2022 | 29,124 | 1,222 | N/A | N/A | N/A |
6/30/2022 | 30,167 | 1,127 | -11,466 | -10,254 | N/A |
3/31/2022 | 28,430 | 1,036 | N/A | N/A | N/A |
12/31/2021 | 33,956 | 1,276 | 2,135 | 3,307 | N/A |
9/30/2021 | 39,542 | 1,702 | N/A | N/A | N/A |
6/30/2021 | 38,391 | 1,003 | 17,958 | 18,717 | N/A |
3/31/2021 | 35,801 | 696 | N/A | N/A | N/A |
12/31/2020 | 34,858 | 599 | 9,194 | 10,981 | N/A |
9/30/2020 | 31,496 | 143 | N/A | N/A | N/A |
6/30/2020 | 35,142 | 1,115 | -3,890 | -2,073 | N/A |
3/31/2020 | 40,149 | 1,554 | N/A | N/A | N/A |
12/31/2019 | 39,677 | 1,688 | 2,487 | 3,276 | N/A |
9/30/2019 | 47,221 | 2,848 | N/A | N/A | N/A |
6/30/2019 | 48,097 | 2,851 | 12,531 | 12,585 | N/A |
3/31/2019 | 50,118 | 2,904 | N/A | N/A | N/A |
12/31/2018 | 53,931 | 3,356 | -7,287 | -7,220 | N/A |
9/30/2018 | 51,402 | 2,865 | N/A | N/A | N/A |
6/30/2018 | 56,623 | 3,462 | N/A | -14,377 | N/A |
3/31/2018 | 61,489 | 4,062 | N/A | N/A | N/A |
12/31/2017 | 63,568 | 4,276 | N/A | 7,266 | N/A |
9/30/2017 | 64,194 | 3,622 | N/A | N/A | N/A |
6/30/2017 | 62,531 | 3,376 | N/A | 1,929 | N/A |
3/31/2017 | 60,204 | 3,167 | N/A | N/A | N/A |
12/31/2016 | 57,488 | 2,925 | N/A | -8,723 | N/A |
9/30/2016 | 54,918 | 3,769 | N/A | N/A | N/A |
6/30/2016 | 51,825 | 3,682 | N/A | -7,787 | N/A |
3/31/2016 | 49,223 | 3,608 | N/A | N/A | N/A |
12/31/2015 | 45,706 | 3,382 | N/A | -7,292 | N/A |
9/30/2015 | 40,609 | 2,791 | N/A | N/A | N/A |
6/30/2015 | 36,481 | 2,510 | N/A | -10,396 | N/A |
3/31/2015 | 31,494 | 1,920 | N/A | N/A | N/A |
12/31/2014 | 30,175 | 1,759 | N/A | -6,444 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3299's forecast earnings growth (10.4% per year) is above the savings rate (0.4%).
Earnings vs Market: 3299's earnings (10.4% per year) are forecast to grow faster than the JP market (7.6% per year).
High Growth Earnings: 3299's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3299's revenue (21% per year) is forecast to grow faster than the JP market (4.1% per year).
High Growth Revenue: 3299's revenue (21% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 3299's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/05/12 14:42 |
End of Day Share Price | 2025/05/12 00:00 |
Earnings | 2024/12/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MUGEN ESTATE Co.,Ltd. is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Jiro Kojima | Daiwa Securities Co. Ltd. |
null null | Daiwa Securities Co. Ltd. |
Yoko Mizoguchi | Ichiyoshi Research Institute Inc. |