Shionogi & Co., Ltd.

TSE:4507 Stock Report

Market Cap: JP¥2.4t

Shionogi Future Growth

Future criteria checks 0/6

Shionogi's earnings are forecast to decline at 2.6% per annum while its annual revenue is expected to grow at 4.8% per year. EPS is expected to decline by 2.4% per annum. Return on equity is forecast to be 11.9% in 3 years.

Key information

-2.6%

Earnings growth rate

-2.42%

EPS growth rate

Pharmaceuticals earnings growth12.1%
Revenue growth rate4.8%
Future return on equity11.91%
Analyst coverage

Good

Last updated03 Aug 2026

Recent future growth updates

Analysis Article • Aug 05

Shionogi & Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Shionogi & Co., Ltd. ( TSE:4507 ) just released its first-quarter report and things are looking bullish. The company...
Analysis Article • May 14

The Shionogi & Co., Ltd. (TSE:4507) Annual Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Shionogi & Co., Ltd. ( TSE:4507 ) filed its yearly result this time last week. The...
Analysis Article • Feb 02

Results: Shionogi & Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Shionogi & Co., Ltd. ( TSE:4507 ) defied analyst predictions to release its third-quarter results, which were ahead of...

Recent updates

Analysis Article • Aug 05

Shionogi & Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Shionogi & Co., Ltd. ( TSE:4507 ) just released its first-quarter report and things are looking bullish. The company...
Analysis Article • May 19

Shionogi's (TSE:4507) Earnings Are Of Questionable Quality

Despite posting some strong earnings, the market for Shionogi & Co., Ltd.'s ( TSE:4507 ) stock hasn't moved much. We...
Analysis Article • May 14

The Shionogi & Co., Ltd. (TSE:4507) Annual Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Shionogi & Co., Ltd. ( TSE:4507 ) filed its yearly result this time last week. The...
Analysis Article • Feb 02

Results: Shionogi & Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Shionogi & Co., Ltd. ( TSE:4507 ) defied analyst predictions to release its third-quarter results, which were ahead of...
Analysis Article • Jan 10

Shionogi & Co., Ltd.'s (TSE:4507) Shares May Have Run Too Fast Too Soon

There wouldn't be many who think Shionogi & Co., Ltd.'s ( TSE:4507 ) price-to-earnings (or "P/E") ratio of 14.5x is...
Analysis Article • Nov 28

Is There An Opportunity With Shionogi & Co., Ltd.'s (TSE:4507) 45% Undervaluation?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Shionogi fair value estimate is JP¥4,916 Shionogi's JP¥2,681...
Analysis Article • Oct 29

Analyst Estimates: Here's What Brokers Think Of Shionogi & Co., Ltd. (TSE:4507) After Its Half-Year Report

Last week saw the newest half-year earnings release from Shionogi & Co., Ltd. ( TSE:4507 ), an important milestone in...

Earnings and Revenue Growth Forecasts

TSE:4507 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029735,801238,341268,870314,83311
3/31/2028732,701236,103269,053306,88812
3/31/2027699,846213,926238,871252,93912
6/30/2026563,206263,500178,579215,638N/A
3/31/2026499,677205,159182,268213,572N/A
12/31/2025465,384194,822174,407199,390N/A
9/30/2025437,263170,844181,241208,154N/A
6/30/2025440,495179,118175,947203,003N/A
3/31/2025438,268170,435143,357195,460N/A
12/31/2024456,869168,611156,625206,822N/A
9/30/2024418,510154,570133,101187,548N/A
6/30/2024423,356150,105102,435156,400N/A
3/31/2024435,081162,030126,017154,284N/A
12/31/2023425,157154,458104,561128,536N/A
9/30/2023506,446218,294147,126165,030N/A
6/30/2023464,156192,805145,825171,002N/A
3/31/2023426,684184,965140,680177,867N/A
12/31/2022453,859200,91497,163141,746N/A
9/30/2022340,832118,31851,961105,430N/A
6/30/2022338,012116,66972,156120,051N/A
3/31/2022335,138114,18570,504102,068N/A
12/31/2021292,38496,78587,101127,108N/A
9/30/2021293,810115,60882,351117,069N/A
6/30/2021294,740122,56083,364115,020N/A
3/31/2021297,177111,85876,095109,039N/A
12/31/2020304,276117,422N/AN/AN/A
9/30/2020320,946119,958105,372117,777N/A
6/30/2020325,548119,311N/AN/AN/A
3/31/2020333,371122,193N/A131,940N/A
12/31/2019351,993129,259N/AN/AN/A
9/30/2019356,395126,479N/A138,629N/A
6/30/2019354,422125,285N/AN/AN/A
3/31/2019363,721132,759N/A145,684N/A
12/31/2018346,547123,483N/AN/AN/A
9/30/2018340,698116,426N/A155,169N/A
6/30/2018358,168124,748N/AN/AN/A
3/31/2018344,667108,866N/A129,790N/A
12/31/2017345,71996,065N/AN/AN/A
9/30/2017355,961103,017N/A109,944N/A
6/30/2017340,75587,353N/AN/AN/A
3/31/2017338,89083,879N/A111,903N/A
12/31/2016340,58392,559N/AN/AN/A
9/30/2016326,79576,499N/A105,915N/A
6/30/2016319,26869,566N/AN/AN/A
3/31/2016309,97366,687N/A102,290N/A
12/31/2015299,64559,468N/AN/AN/A
9/30/2015282,42855,736N/A64,409N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4507's earnings are forecast to decline over the next 3 years (-2.6% per year).

Earnings vs Market: 4507's earnings are forecast to decline over the next 3 years (-2.6% per year).

High Growth Earnings: 4507's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 4507's revenue (4.8% per year) is forecast to grow slower than the JP market (6.1% per year).

High Growth Revenue: 4507's revenue (4.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4507's Return on Equity is forecast to be low in 3 years time (11.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/07 13:05
End of Day Share Price 2026/08/07 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shionogi & Co., Ltd. is covered by 22 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Atsushi SekiBarclays
Miki SogiBernstein
Koichi MameganoBofA Global Research