TBS Holdings,Inc.

TSE:9401 Stock Report

Market Cap: JP¥871.7b

TBS HoldingsInc Future Growth

Future criteria checks 0/6

TBS HoldingsInc's earnings are forecast to decline at 1.4% per annum while its annual revenue is expected to grow at 3% per year. EPS is expected to decline by 0.7% per annum. Return on equity is forecast to be 5.1% in 3 years.

Key information

-1.4%

Earnings growth rate

-0.69%

EPS growth rate

Media earnings growth19.1%
Revenue growth rate3.0%
Future return on equity5.06%
Analyst coverage

Low

Last updated05 Feb 2026

Recent future growth updates

Recent updates

We Think TBS HoldingsInc (TSE:9401) Can Stay On Top Of Its Debt

Dec 30
We Think TBS HoldingsInc (TSE:9401) Can Stay On Top Of Its Debt

Earnings Troubles May Signal Larger Issues for TBS HoldingsInc (TSE:9401) Shareholders

Nov 21
Earnings Troubles May Signal Larger Issues for TBS HoldingsInc (TSE:9401) Shareholders

TBS Holdings,Inc. (TSE:9401) Shares Could Be 44% Below Their Intrinsic Value Estimate

Oct 31
TBS Holdings,Inc. (TSE:9401) Shares Could Be 44% Below Their Intrinsic Value Estimate

TBS HoldingsInc (TSE:9401) Will Pay A Dividend Of ¥35.00

Sep 26
TBS HoldingsInc (TSE:9401) Will Pay A Dividend Of ¥35.00

TBS HoldingsInc (TSE:9401) Is Due To Pay A Dividend Of ¥35.00

Sep 10
TBS HoldingsInc (TSE:9401) Is Due To Pay A Dividend Of ¥35.00

TBS HoldingsInc (TSE:9401) Has A Pretty Healthy Balance Sheet

Sep 01
TBS HoldingsInc (TSE:9401) Has A Pretty Healthy Balance Sheet

TBS HoldingsInc's (TSE:9401) Dividend Will Be ¥35.00

Aug 08
TBS HoldingsInc's (TSE:9401) Dividend Will Be ¥35.00

TBS HoldingsInc (TSE:9401) Is Due To Pay A Dividend Of ¥35.00

Jul 24
TBS HoldingsInc (TSE:9401) Is Due To Pay A Dividend Of ¥35.00

TBS HoldingsInc (TSE:9401) Has Announced A Dividend Of ¥35.00

Jul 10
TBS HoldingsInc (TSE:9401) Has Announced A Dividend Of ¥35.00

Unpleasant Surprises Could Be In Store For TBS Holdings,Inc.'s (TSE:9401) Shares

Jul 09
Unpleasant Surprises Could Be In Store For TBS Holdings,Inc.'s (TSE:9401) Shares

TBS HoldingsInc's (TSE:9401) Earnings Are Of Questionable Quality

May 22
TBS HoldingsInc's (TSE:9401) Earnings Are Of Questionable Quality

Investors Met With Slowing Returns on Capital At TBS HoldingsInc (TSE:9401)

May 04
Investors Met With Slowing Returns on Capital At TBS HoldingsInc (TSE:9401)

Is TBS HoldingsInc (TSE:9401) A Risky Investment?

Apr 08
Is TBS HoldingsInc (TSE:9401) A Risky Investment?

TBS Holdings,Inc.'s (TSE:9401) 25% Share Price Surge Not Quite Adding Up

Feb 18
TBS Holdings,Inc.'s (TSE:9401) 25% Share Price Surge Not Quite Adding Up

Earnings and Revenue Growth Forecasts

TSE:9401 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028451,15149,10158,93954,0665
3/31/2027437,58747,45158,28352,5265
3/31/2026430,13650,54463,32055,5635
9/30/2025419,56655,73941115,961N/A
6/30/2025408,72947,241N/AN/AN/A
3/31/2025406,70043,914-3,31023,283N/A
12/31/2024401,77843,547N/AN/AN/A
9/30/2024401,28861,872-2,95922,226N/A
6/30/2024398,13642,788N/AN/AN/A
3/31/2024394,30938,12615,22526,535N/A
12/31/2023387,44952,335N/AN/AN/A
9/30/2023380,08035,82317,13134,539N/A
6/30/2023373,94337,298N/AN/AN/A
3/31/2023368,13035,1822,39430,632N/A
12/31/2022365,09731,807N/AN/AN/A
9/30/2022365,05229,204-36,199860N/A
6/30/2022360,81831,468N/AN/AN/A
3/31/2022358,26932,008-32,002-2,853N/A
12/31/2021356,77716,967N/AN/AN/A
9/30/2021348,37434,123-19,40821,894N/A
6/30/2021342,97931,462N/AN/AN/A
3/31/2021325,68228,072-19,12422,713N/A
12/31/2020325,68850,275N/AN/AN/A
9/30/2020329,30429,3814,91216,986N/A
6/30/2020337,42628,420N/AN/AN/A
3/31/2020356,79630,1743,71321,406N/A
12/31/2019360,77320,176N/AN/AN/A
9/30/2019365,13023,469-4,16132,954N/A
6/30/2019366,05825,004N/AN/AN/A
3/31/2019366,35325,205N/A35,215N/A
12/31/2018365,10116,679N/AN/AN/A
9/30/2018362,52916,364N/A32,463N/A
6/30/2018362,73516,520N/AN/AN/A
3/31/2018361,95417,182N/A35,536N/A
12/31/2017362,70019,492N/AN/AN/A
9/30/2017360,38318,587N/A35,460N/A
6/30/2017356,37218,278N/AN/AN/A
3/31/2017355,36316,136N/A36,485N/A
12/31/2016351,76217,562N/AN/AN/A
9/30/2016351,29116,502N/A36,550N/A
6/30/2016351,69315,759N/AN/AN/A
3/31/2016348,53914,497N/A32,337N/A
12/31/2015348,20012,922N/AN/AN/A
9/30/2015347,07110,992N/A27,049N/A
6/30/2015346,53713,769N/AN/AN/A
3/31/2015347,81712,811N/A27,851N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9401's earnings are forecast to decline over the next 3 years (-1.4% per year).

Earnings vs Market: 9401's earnings are forecast to decline over the next 3 years (-1.4% per year).

High Growth Earnings: 9401's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 9401's revenue (3% per year) is forecast to grow slower than the JP market (4.9% per year).

High Growth Revenue: 9401's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9401's Return on Equity is forecast to be low in 3 years time (5.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/06 10:00
End of Day Share Price 2026/02/06 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TBS Holdings,Inc. is covered by 15 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitaka NagaoBofA Global Research
Hiroki KondoCitigroup Inc
null nullDaiwa Securities Co. Ltd.