Bushiroad Future Growth

Future criteria checks 4/6

Bushiroad is forecast to grow earnings and revenue by 40.7% and 10% per annum respectively. EPS is expected to grow by 40.6% per annum. Return on equity is forecast to be 9.3% in 3 years.

Key information

40.7%

Earnings growth rate

40.6%

EPS growth rate

Entertainment earnings growth	3.7%
Revenue growth rate	10.0%
Future return on equity	9.3%
Analyst coverage	Low
Last updated	29 Feb 2024

Recent future growth updates

Recent updates

Bushiroad (TSE:7803) Is Due To Pay A Dividend Of ¥4.50

Apr 24

Bushiroad (TSE:7803) Has Announced A Dividend Of ¥4.50

Feb 27

Earnings and Revenue Growth Forecasts

TSE:7803 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2026	59,400	2,850	2,150	2,833	1
6/30/2025	53,200	1,800	1,250	1,883	1
6/30/2024	47,800	1,000	1,073	1,903	1
12/31/2023	46,848	1,234	428	1,667	N/A
9/30/2023	48,043	1,706	N/A	N/A	N/A
6/30/2023	48,799	2,050	493	1,981	N/A
3/31/2023	48,099	2,718	N/A	N/A	N/A
12/31/2022	46,482	2,500	2,438	3,228	N/A
9/30/2022	43,822	3,015	N/A	N/A	N/A
6/30/2022	41,966	3,508	4,784	6,868	N/A
6/30/2021	35,161	-177	-1,908	-1,524	N/A
4/30/2021	34,930	160	N/A	N/A	N/A
1/31/2021	33,597	82	-1,349	-868	N/A
10/31/2020	33,665	755	N/A	N/A	N/A
7/31/2020	33,000	1,551	358	736	N/A
4/30/2020	33,877	1,579	N/A	N/A	N/A
7/31/2019	32,175	1,799	1,898	2,165	N/A
7/31/2018	28,889	1,637	N/A	N/A	N/A
7/31/2017	22,759	-22	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7803's forecast earnings growth (40.7% per year) is above the savings rate (0.2%).

Earnings vs Market: 7803's earnings (40.7% per year) are forecast to grow faster than the JP market (9.4% per year).

High Growth Earnings: 7803's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 7803's revenue (10% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 7803's revenue (10% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7803's Return on Equity is forecast to be low in 3 years time (9.3%).

Bushiroad Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Bushiroad Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2023

Price target increased to JP¥1,275

Consensus revenue estimates increase by 17%

Bushiroad Inc. Provides Earnings Guidance for the Year Ending June 30, 2023

Bushiroad Inc. Provides Earnings Guidance for the Fiscal Year 2022

Price target increased to JP¥3,500

Recent updates

Bushiroad (TSE:7803) Is Due To Pay A Dividend Of ¥4.50

Bushiroad Inc. to Report Q3, 2024 Results on May 14, 2024

Bushiroad (TSE:7803) Has Announced A Dividend Of ¥4.50

Dividend of JP¥4.50 announced

Second quarter 2024 earnings released: JP¥4.04 loss per share (vs JP¥2.64 profit in 2Q 2023)

Investor sentiment deteriorates as stock falls 18%

Bushiroad Inc. to Report Q2, 2024 Results on Feb 13, 2024

First quarter 2024 earnings released: EPS: JP¥4.19 (vs JP¥9.14 in 1Q 2023)

New minor risk - Shareholder dilution

Investor sentiment improves as stock rises 15%

Bushiroad Inc. to Report Q1, 2024 Results on Nov 14, 2023

Bushiroad Inc., Annual General Meeting, Sep 26, 2023

New minor risk - Share price stability

Full year 2023 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorates as stock falls 22%

Investor sentiment deteriorates as stock falls 17%

Upcoming dividend of JP¥4.00 per share at 0.5% yield

Third quarter 2023 earnings released: EPS: JP¥5.88 (vs JP¥22.87 in 3Q 2022)

Investor sentiment improves as stock rises 16%

Second quarter 2023 earnings released: EPS: JP¥2.64 (vs JP¥22.87 in 2Q 2022)

Bushiroad Inc. Provides Fourth Quarter Dividend Guidance for the Fiscal Year Ending June 30, 2023

Bushiroad Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2023

Bushiroad Inc. to Report Q2, 2023 Results on Feb 14, 2023

First quarter 2023 earnings released

Price target increased to JP¥1,275

Bushiroad Inc. Provides Dividend Guidance for the Fiscal Year Ending June 30, 2023

Now 20% undervalued

Bushiroad Inc. to Report Q1, 2023 Results on Nov 14, 2022

Consensus revenue estimates increase by 17%

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Bushiroad Inc., Annual General Meeting, Sep 27, 2022

Bushiroad Inc. Provides Earnings Guidance for the Year Ending June 30, 2023

Bushiroad Inc. Provides Earnings Guidance for the Fiscal Year 2022

Price target increased to JP¥3,500

Less than half of directors are independent

Bushiroad Inc. to Report Q3, 2022 Results on May 13, 2022

Now 21% undervalued after recent price drop

Bushiroad Inc. Provides Consolidated Earnings Forecast for Fiscal Year Ending June 30, 2022

Price target decreased to JP¥3,500

Bushiroad Inc. (TSE:7803) announces an Equity Buyback for 800,000 shares, representing 4.84% for ¥2,000 million.

Third quarter 2021 earnings released: EPS JP¥1.85 (vs JP¥2.98 loss in 3Q 2020)

Consensus EPS estimates fall to JP¥65.10

Second quarter 2021 earnings released: JP¥5.93 loss per share (vs JP¥2.98 loss in 2Q 2020)

Bushiroad Inc. (TSE:7803) agreed to acquire 50.62% stake in Frontwing Lab. Inc form Ryuichiro Yamakawa.

New 90-day high: JP¥3,025

Investor sentiment improved over the past week

Bushiroad Inc. to Report Q2, 2021 Results on Mar 16, 2021

New 90-day low: JP¥2,175

Investor sentiment deteriorated over the past week

Analysts lower EPS estimates to JP¥92.40

First quarter 2021 earnings released: JP¥9.54 loss per share

Revenue and earnings beat expectations

New 90-day low: JP¥2,610

Bushiroad Inc. to Report Q1, 2021 Results on Dec 15, 2020

COLOPL, Inc. (TSE:3668) completed the acquisition of Social Info Co., Ltd. from Bushiroad Inc. (TSE:7803).

Bushiroad Inc. announced that it has received ¥5 billion in funding from SBI Securities Co., Ltd., Investment Arm

Bushiroad Inc. announced that it expects to receive ¥5 billion in funding from SBI Securities Co., Ltd., Investment Arm

Bushiroad Inc. to Report Fiscal Year 2020 Results on Sep 14, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies