Frontier International Valuation

Q: What is the Fair Price of 7050 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

7050 (¥1519) is trading below our estimate of [[fair value]] (¥8384.6)

Is 7050 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7050 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7050 (¥1519) is trading below our estimate of fair value (¥8384.6)

Significantly Below Fair Value: 7050 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7050?

Key metric: As 7050 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7050. This is calculated by dividing 7050's market cap by their current earnings.
What is 7050's PE Ratio?
PE Ratio	15.1x
Earnings	JP¥448.00m
Market Cap	JP¥6.68b

7050 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.05x
Enterprise Value/EBITDA	0.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 7050's PE Ratio compare to its peers?

The above table shows the PE ratio for 7050 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	17.4x
7368 HYOJITO	13.9x	n/a	JP¥7.0b
7371 Zenken	25.4x	n/a	JP¥6.2b
6533 Orchestra Holdings	17.5x	n/a	JP¥8.5b
6069 Trenders	12.9x	25.5%	JP¥7.5b
7050 Frontier International	15.1x	n/a	JP¥6.7b

Price-To-Earnings vs Peers: 7050 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (17.4x).

Price to Earnings Ratio vs Industry

How does 7050's PE Ratio compare vs other companies in the JP Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 7050 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the JP Media industry average (15.3x).

Price to Earnings Ratio vs Fair Ratio

What is 7050's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7050 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	15.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 7050's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Material Group

JP¥6.0b

Provides marketing communication consulting services in PR and digital fields in Japan.

156A

JP¥610.00

n/a

Asahi Broadcasting Group Holdings

JP¥25.4b

Engages in television and radio broadcasting activities in Japan and internationally.

9405

JP¥610.00

-0.2%

-5.1%

Trenders

JP¥7.5b

Engages in the marketing and investment business in Japan.

6069

JP¥932.00

-4.8%

-24.2%