CyberAgent Future Growth

Future criteria checks 3/6

CyberAgent is forecast to grow earnings and revenue by 12.9% and 5.6% per annum respectively. EPS is expected to grow by 13% per annum. Return on equity is forecast to be 12.8% in 3 years.

Key information

12.9%

Earnings growth rate

13.0%

EPS growth rate

Media earnings growth	13.9%
Revenue growth rate	5.6%
Future return on equity	12.8%
Analyst coverage	Good
Last updated	18 Oct 2024

Recent future growth updates

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27

Recent updates

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

Oct 09

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

Sep 04

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

Aug 18

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Jul 16

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

May 01

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Mar 19

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Mar 01

Earnings and Revenue Growth Forecasts

TSE:4751 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
9/30/2027	934,399	28,090	23,153	N/A	5
9/30/2026	891,745	24,700	19,472	N/A	14
9/30/2025	841,022	23,705	16,781	N/A	15
9/30/2024	797,692	18,197	19,104	N/A	15
6/30/2024	783,818	17,555	N/A	N/A	N/A
3/31/2024	765,177	12,300	5,836	29,750	N/A
12/31/2023	745,705	9,862	N/A	N/A	N/A
9/30/2023	720,207	5,332	-4,753	20,822	N/A
6/30/2023	711,200	7,120	N/A	N/A	N/A
3/31/2023	711,618	9,962	-6,256	21,139	N/A
12/31/2022	707,062	13,126	N/A	N/A	N/A
9/30/2022	710,575	24,219	-8,144	17,946	N/A
6/30/2022	714,076	29,210	N/A	N/A	N/A
3/31/2022	734,155	45,014	95,592	110,414	N/A
12/31/2021	706,536	44,714	N/A	N/A	N/A
9/30/2021	666,460	41,553	97,143	109,609	N/A
6/30/2021	607,590	33,773	N/A	N/A	N/A
3/31/2021	528,210	15,542	23,417	35,536	N/A
12/31/2020	493,899	8,082	N/A	N/A	N/A
9/30/2020	478,566	6,608	22,994	37,028	N/A
6/30/2020	469,467	5,797	N/A	N/A	N/A
3/31/2020	470,280	5,367	8,509	26,093	N/A
12/31/2019	458,437	2,234	N/A	N/A	N/A
9/30/2019	453,611	1,694	-2,336	14,917	N/A
6/30/2019	449,404	1,627	N/A	N/A	N/A
3/31/2019	440,201	1,688	-2,195	15,023	N/A
12/31/2018	432,453	3,404	N/A	N/A	N/A
9/30/2018	419,512	4,849	9,903	28,394	N/A
6/30/2018	413,836	6,013	N/A	N/A	N/A
3/31/2018	398,965	5,644	N/A	35,067	N/A
12/31/2017	382,705	5,059	N/A	N/A	N/A
9/30/2017	371,362	4,024	N/A	21,624	N/A
6/30/2017	355,103	4,327	N/A	17,282	N/A
3/31/2017	341,917	4,982	N/A	15,429	N/A
12/31/2016	323,206	9,025	N/A	23,518	N/A
9/30/2016	310,665	13,612	N/A	28,246	N/A
6/30/2016	294,314	14,798	N/A	25,566	N/A
3/31/2016	279,060	16,180	N/A	26,341	N/A
12/31/2015	264,960	14,344	N/A	17,934	N/A
9/30/2015	254,381	14,792	N/A	29,021	N/A
6/30/2015	242,897	16,022	N/A	30,165	N/A
3/31/2015	233,033	14,463	N/A	28,370	N/A
12/31/2014	224,970	13,851	N/A	24,705	N/A
9/30/2014	205,234	9,556	N/A	15,024	N/A
6/30/2014	189,691	6,638	N/A	4,621	N/A
3/31/2014	176,463	5,912	N/A	3,573	N/A
12/31/2013	165,383	9,319	N/A	3,089	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4751's forecast earnings growth (12.9% per year) is above the savings rate (0.3%).

Earnings vs Market: 4751's earnings (12.9% per year) are forecast to grow faster than the JP market (8.7% per year).

High Growth Earnings: 4751's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4751's revenue (5.6% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 4751's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4751's Return on Equity is forecast to be low in 3 years time (12.8%).

CyberAgent Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Consensus EPS estimates increase by 12%

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Consensus EPS estimates fall by 10%

Consensus EPS estimates fall by 13%, revenue upgraded

Price target decreased by 7.9% to JP¥990

Recent updates

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

CyberAgent, Inc. to Report Q2, 2025 Results on Apr 23, 2025

Upcoming dividend of JP¥15.00 per share

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Third quarter 2024 earnings: EPS exceeds analyst expectations

Consensus EPS estimates increase by 12%

CyberAgent, Inc. to Report Q4, 2024 Results on Oct 30, 2024

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Dividend of JP¥15.00 announced

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Now 21% undervalued

Reazon Holdings, Inc. acquired an unknown stake in Zelvia Co., Ltd. from CyberAgent, Inc. (TSE:4751)

New minor risk - Earnings quality

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

New minor risk - Share price stability

Consensus EPS estimates fall by 10%

CyberAgent, Inc. to Report Q2, 2024 Results on Apr 24, 2024

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus EPS estimates fall by 13%, revenue upgraded

Price target decreased by 7.9% to JP¥990

CyberAgent, Inc., Annual General Meeting, Dec 08, 2023

Upcoming dividend of JP¥15.00 per share at 1.9% yield

Now 25% undervalued after recent price drop

Consensus EPS estimates fall by 11%

CyberAgent, Inc. to Report Fiscal Year 2023 Results on Nov 01, 2023

Consensus EPS estimates fall by 15%

New minor risk - Share price stability

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Year End Dividend Forecast for the Fiscal Year 2023

Now 20% undervalued after recent price drop

Now 23% undervalued after recent price drop

Second quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued

Tiphereth Co., Ltd. agreed to acquire CyberAgent's SATORI Phone Fortune Telling Business from CyberAgent, Inc. (TSE:4751) for ¥40 million.

First quarter 2023 earnings: EPS and revenues miss analyst expectations

CyberAgent, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2023

CyberAgent, Inc. to Report Q2, 2023 Results on Apr 26, 2023

Less than half of directors are independent

Consensus forecasts updated

Full year 2022 earnings: EPS misses analyst expectations

CyberAgent, Inc., Annual General Meeting, Dec 09, 2022

CyberAgent, Inc. Provides Dividend Guidance for the Full Year 2023

Upcoming dividend of JP¥14.00 per share

CyberAgent, Inc. (TSE:4751) agreed to acquire Dragon Tokyo Co.Ltd.

Third quarter 2022 earnings: EPS misses analyst expectations

CyberAgent, Inc. Provides Year-End Dividend Guidance for the Fiscal Year Ending September 30, 2022

CyberAgent, Inc. to Report Q4, 2022 Results on Oct 26, 2022

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

CyberAgent, Inc. Provides Earnings Guidance for the Year Ending September 30, 2022

Consensus forecasts updated

Less than half of directors are independent

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Consensus forecasts updated

Investor sentiment deteriorated over the past week

Now 20% undervalued after recent price drop

Full year 2021 earnings released: EPS JP¥82.30 (vs JP¥13.10 in FY 2020)

Upcoming dividend of JP¥11.00 per share

Consensus EPS estimates increase to JP¥83.74

Consensus forecasts updated

Third quarter 2021 earnings released: EPS JP¥38.32 (vs JP¥2.22 in 3Q 2020)

Consensus forecasts updated

SCSK Corporation (TSE:9719) entered into a basic agreement to acquire an unknown stake in MicroAd, Inc. from CyberAgent, Inc. (TSE:4751).