INTAGE HOLDINGS Inc.

TSE:4326 Stock Report

Market Cap: JP¥61.9b

INTAGE HOLDINGS Past Earnings Performance

Past criteria checks 4/6

INTAGE HOLDINGS has been growing earnings at an average annual rate of 1.3%, while the Media industry saw earnings growing at 9.7% annually. Revenues have been growing at an average rate of 2.7% per year. INTAGE HOLDINGS's return on equity is 10.7%, and it has net margins of 5.4%.

Key information

1.3%

Earnings growth rate

2.6%

EPS growth rate

Media Industry Growth9.3%
Revenue growth rate2.7%
Return on equity10.7%
Net Margin5.4%
Next Earnings Update06 Feb 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How INTAGE HOLDINGS makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

TSE:4326 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2464,0303,43919,2570
30 Jun 2463,2792,45618,7190
31 Mar 2461,8462,13218,3770
31 Dec 2362,1662,86918,4320
30 Sep 2361,5742,96418,1330
30 Jun 2361,3873,50517,8200
31 Mar 2361,1013,48417,3480
31 Dec 2261,0613,17816,6980
30 Sep 2260,5473,38016,1550
30 Jun 2260,2323,41815,7390
31 Mar 2259,4563,30215,2110
31 Dec 2159,3593,65114,6340
30 Sep 2158,6483,49614,2090
30 Jun 2157,5583,37213,7780
30 Jun 2055,5511,64512,0190
31 Mar 2056,2043,13012,0130
31 Dec 1955,9422,78312,3550
30 Sep 1956,0522,76312,5870
30 Jun 1954,8392,77512,2450
31 Mar 1953,9862,85911,8260
31 Dec 1852,4202,77611,3990
30 Sep 1850,6402,85110,9310
30 Jun 1850,5392,77710,8980
31 Mar 1850,4993,05010,7430
31 Dec 1750,0222,73510,6090
30 Sep 1749,4802,9659,9430
30 Jun 1748,5662,9599,4860
31 Mar 1747,9872,8719,1150
31 Dec 1646,7322,6868,9380
30 Sep 1646,5862,5368,8930
30 Jun 1646,0112,3938,5880
31 Mar 1645,4812,3268,3400
31 Dec 1545,5431,1898,0960
30 Sep 1544,9301,0828,1310
30 Jun 1544,0741,2048,2450
31 Mar 1543,9252,4638,4400
31 Dec 1443,7553,6318,1450
30 Sep 1443,3413,3648,0810
30 Jun 1442,9613,1087,8590
31 Mar 1442,5081,6427,6900
31 Dec 1340,6741,0197,4700

Quality Earnings: 4326 has a large one-off gain of ¥1.7B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: 4326's current net profit margins (5.4%) are higher than last year (4.8%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 4326's earnings have grown by 1.3% per year over the past 5 years.

Accelerating Growth: 4326's earnings growth over the past year (16%) exceeds its 5-year average (1.3% per year).

Earnings vs Industry: 4326 earnings growth over the past year (16%) exceeded the Media industry 8.3%.

Return on Equity

High ROE: 4326's Return on Equity (10.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 08:22
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

INTAGE HOLDINGS Inc. is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Satoru SekineDaiwa Securities Co. Ltd.
null nullNomura Securities Co. Ltd.
Ryohei HarahataNomura Securities Co. Ltd.