Announcement • May 14
Ai Robotics Inc., Annual General Meeting, Jun 23, 2026 Ai Robotics Inc., Annual General Meeting, Jun 23, 2026. Announcement • May 09
Ai Robotics Inc. to Report Fiscal Year 2026 Results on May 13, 2026 Ai Robotics Inc. announced that they will report fiscal year 2026 results on May 13, 2026 Valuation Update With 7 Day Price Move • Apr 20
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to JP¥1,361, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Japan. Total returns to shareholders of 52% over the past year. Valuation Update With 7 Day Price Move • Mar 11
Investor sentiment improves as stock rises 31% After last week's 31% share price gain to JP¥1,425, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Media industry in Japan. Total returns to shareholders of 78% over the past year. Reported Earnings • Feb 18
Third quarter 2026 earnings released: EPS: JP¥20.11 (vs JP¥9.65 in 3Q 2025) Third quarter 2026 results: EPS: JP¥20.11 (up from JP¥9.65 in 3Q 2025). Revenue: JP¥8.00b (up 118% from 3Q 2025). Net income: JP¥1.26b (up 124% from 3Q 2025). Profit margin: 16% (in line with 3Q 2025). Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Japan. New Risk • Feb 18
New major risk - Financial position The company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Share price has been highly volatile over the past 3 months (9.9% average weekly change). Announcement • Feb 16
Ai Robotics Inc. Provides Non-Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026 Ai Robotics Inc. provided non-consolidated earnings guidance for the fiscal year ending March 31, 2026. For the year, the company expects net sales of JPY 28,000 million, operating profit of JPY 4,800 million, profit of JPY 3,330 million and basic earnings per share of JPY 54.68. Valuation Update With 7 Day Price Move • Feb 13
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥1,525, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 16x in the Media industry in Japan. Total returns to shareholders of 114% over the past year. Valuation Update With 7 Day Price Move • Dec 19
Investor sentiment improves as stock rises 41% After last week's 41% share price gain to JP¥1,713, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 206% over the past year. Valuation Update With 7 Day Price Move • Dec 05
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥1,238, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Media industry in Japan. Total returns to shareholders of 143% over the past year. Announcement • Nov 29
Ai Robotics Inc. to Report Q3, 2026 Results on Feb 13, 2026 Ai Robotics Inc. announced that they will report Q3, 2026 results on Feb 13, 2026 Reported Earnings • Nov 23
Second quarter 2026 earnings released: EPS: JP¥7.86 (vs JP¥9.65 in 2Q 2025) Second quarter 2026 results: EPS: JP¥7.86 (down from JP¥9.65 in 2Q 2025). Revenue: JP¥6.04b (up 64% from 2Q 2025). Net income: JP¥468.3m (down 17% from 2Q 2025). Profit margin: 7.8% (down from 15% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 45% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Media industry in Japan. Valuation Update With 7 Day Price Move • Nov 17
Investor sentiment deteriorates as stock falls 27% After last week's 27% share price decline to JP¥1,489, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 20x in the Media industry in Japan. Total returns to shareholders of 176% over the past year. Announcement • Sep 27
Ai Robotics Inc. to Report Q2, 2026 Results on Nov 14, 2025 Ai Robotics Inc. announced that they will report Q2, 2026 results on Nov 14, 2025 Reported Earnings • Aug 15
First quarter 2026 earnings released First quarter 2026 results: EPS: JP¥0.035. Net income: JP¥412.0k (up JP¥412.0k from 1Q 2025). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Japan. Valuation Update With 7 Day Price Move • Aug 14
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥6,960, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 20x in the Media industry in Japan. Valuation Update With 7 Day Price Move • Jul 10
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥6,350, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan. Announcement • Jun 27
Ai Robotics Inc. to Report Q1, 2026 Results on Aug 13, 2025 Ai Robotics Inc. announced that they will report Q1, 2026 results on Aug 13, 2025 Valuation Update With 7 Day Price Move • Jun 20
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥6,320, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 19x in the Media industry in Japan. Buy Or Sell Opportunity • May 30
Now 22% overvalued after recent price rise Over the last 90 days, the stock has risen 39% to JP¥5,080. The fair value is estimated to be JP¥4,173, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 101% over the last year. Earnings per share has grown by 18%. Revenue is forecast to grow by 83% in 2 years. Earnings are forecast to grow by 80% in the next 2 years. New Risk • May 26
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 89% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10.0% average weekly change). High level of non-cash earnings (89% accrual ratio). Announcement • May 15
Ai Robotics Inc., Annual General Meeting, Jun 24, 2025 Ai Robotics Inc., Annual General Meeting, Jun 24, 2025. Valuation Update With 7 Day Price Move • May 15
Investor sentiment improves as stock rises 24% After last week's 24% share price gain to JP¥4,975, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 18x in the Media industry in Japan. Valuation Update With 7 Day Price Move • Apr 07
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥3,440, the stock trades at a trailing P/E ratio of 47.4x. Average trailing P/E is 16x in the Media industry in Japan. Valuation Update With 7 Day Price Move • Mar 03
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥3,890, the stock trades at a trailing P/E ratio of 53.6x. Average trailing P/E is 17x in the Media industry in Japan. Announcement • Mar 01
Ai Robotics Inc. to Report Fiscal Year 2025 Results on May 14, 2025 Ai Robotics Inc. announced that they will report fiscal year 2025 results on May 14, 2025 Announcement • Nov 30
Ai Robotics Inc. to Report Q3, 2025 Results on Feb 14, 2025 Ai Robotics Inc. announced that they will report Q3, 2025 results on Feb 14, 2025 Announcement • Oct 01
Ai Robotics Inc. to Report Q2, 2025 Results on Nov 13, 2024 Ai Robotics Inc. announced that they will report Q2, 2025 results on Nov 13, 2024 Board Change • Sep 27
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Managing Director Yukiteru Yamamoto was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. 
