Members Past Earnings Performance
Past criteria checks 4/6
Members's earnings have been declining at an average annual rate of -17%, while the Media industry saw earnings growing at 8% annually. Revenues have been growing at an average rate of 16% per year. Members's return on equity is 7.2%, and it has net margins of 1.9%.
Key information
-17.0%
Earnings growth rate
-17.4%
EPS growth rate
| Media Industry Growth | 9.3% |
| Revenue growth rate | 16.0% |
| Return on equity | 7.2% |
| Net Margin | 1.9% |
| Last Earnings Update | 31 Dec 2024 |
Recent past performance updates
Members' (TSE:2130) Strong Earnings Are Of Good Quality
Feb 12
Members' (TSE:2130) Conservative Accounting Might Explain Soft Earnings
Aug 07Recent updates
Members Co., Ltd. (TSE:2130) Stocks Shoot Up 28% But Its P/E Still Looks Reasonable
Feb 17Members' (TSE:2130) Strong Earnings Are Of Good Quality
Feb 12Members (TSE:2130) Has Announced That It Will Be Increasing Its Dividend To ¥32.00
Feb 08Members (TSE:2130) Has Announced That It Will Be Increasing Its Dividend To ¥32.00
Jan 03Members Co., Ltd. (TSE:2130) Looks Just Right With A 28% Price Jump
Nov 21Members' (TSE:2130) Shareholders Will Receive A Bigger Dividend Than Last Year
Nov 02Members' (TSE:2130) Conservative Accounting Might Explain Soft Earnings
Aug 07Members' (TSE:2130) Dividend Will Be Increased To ¥31.00
Mar 12Members (TSE:2130) Is Increasing Its Dividend To ¥31.00
Feb 27Revenue & Expenses Breakdown
How Members makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 31 Dec 24 | 21,905 | 414 | 4,114 | 0 |
| 30 Sep 24 | 21,235 | 203 | 3,948 | 0 |
| 30 Jun 24 | 21,004 | 178 | 4,177 | 0 |
| 31 Mar 24 | 20,467 | 126 | 4,001 | 0 |
| 31 Dec 23 | 19,636 | 249 | 3,961 | 0 |
| 30 Sep 23 | 19,065 | 455 | 3,828 | 0 |
| 30 Jun 23 | 18,329 | 688 | 3,587 | 0 |
| 31 Mar 23 | 17,662 | 1,010 | 3,551 | 0 |
| 31 Dec 22 | 16,956 | 1,096 | 3,388 | 0 |
| 30 Sep 22 | 16,356 | 1,302 | 3,156 | 0 |
| 30 Jun 22 | 15,661 | 1,320 | 3,063 | 0 |
| 31 Mar 22 | 14,938 | 1,404 | 2,714 | 0 |
| 31 Dec 21 | 14,243 | 1,175 | 2,615 | 0 |
| 30 Sep 21 | 13,471 | 1,036 | 2,506 | 0 |
| 30 Jun 21 | 12,706 | 924 | 2,470 | 0 |
| 31 Mar 21 | 12,087 | 896 | 2,381 | 0 |
| 31 Dec 20 | 11,579 | 854 | 2,332 | 0 |
| 30 Sep 20 | 11,119 | 762 | 2,278 | 0 |
| 30 Jun 20 | 10,897 | 878 | 2,232 | 0 |
| 31 Mar 20 | 10,607 | 861 | 2,102 | 0 |
| 31 Dec 19 | 10,181 | 684 | 2,146 | 0 |
| 30 Sep 19 | 9,826 | 692 | 2,108 | 0 |
| 30 Jun 19 | 9,289 | 621 | 2,012 | 0 |
| 31 Mar 19 | 8,857 | 619 | 1,875 | 0 |
| 31 Dec 18 | 8,322 | 563 | 1,840 | 0 |
| 30 Sep 18 | 7,901 | 468 | 1,748 | 0 |
| 30 Jun 18 | 7,679 | 458 | 1,630 | 0 |
| 31 Mar 18 | 7,403 | 441 | 1,507 | 0 |
| 31 Dec 17 | 7,643 | 432 | 1,495 | 0 |
| 30 Sep 17 | 7,771 | 394 | 1,424 | 0 |
| 30 Jun 17 | 7,970 | 386 | 1,357 | 0 |
| 31 Mar 17 | 8,088 | 414 | 1,259 | 0 |
| 31 Dec 16 | 7,662 | 328 | 1,161 | 0 |
| 30 Sep 16 | 7,360 | 323 | 1,092 | 0 |
| 30 Jun 16 | 6,888 | 264 | 1,045 | 0 |
| 31 Mar 16 | 6,469 | 290 | 965 | 0 |
| 31 Dec 15 | 6,288 | 282 | 940 | 0 |
| 30 Sep 15 | 6,018 | 238 | 913 | 0 |
| 30 Jun 15 | 5,860 | 164 | 896 | 0 |
| 31 Mar 15 | 6,325 | 184 | 914 | 0 |
| 31 Dec 14 | 6,289 | 147 | 919 | 0 |
| 30 Sep 14 | 6,306 | 143 | 937 | 0 |
| 30 Jun 14 | 6,239 | 167 | 949 | 0 |
| 31 Mar 14 | 5,793 | 145 | 921 | 0 |
Quality Earnings: 2130 has high quality earnings.
Growing Profit Margin: 2130's current net profit margins (1.9%) are higher than last year (1.3%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: 2130's earnings have declined by 17% per year over the past 5 years.
Accelerating Growth: 2130's earnings growth over the past year (66.1%) exceeds its 5-year average (-17% per year).
Earnings vs Industry: 2130 earnings growth over the past year (66.1%) exceeded the Media industry 2.2%.
Return on Equity
High ROE: 2130's Return on Equity (7.2%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/02/22 22:33 |
| End of Day Share Price | 2025/02/21 00:00 |
| Earnings | 2024/12/31 |
| Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Members Co., Ltd. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Hiroshi Naya | Ichiyoshi Research Institute Inc. |
| Yukari Housui | Tokai Tokyo Intelligence Laboratory Co., Ltd. |