Tokyo Ohka Kogyo Co., Ltd.

TSE:4186 Stock Report

Market Cap: JP¥504.0b

Tokyo Ohka Kogyo Valuation

Is 4186 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4186 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4186 (¥4163) is trading below our estimate of fair value (¥5003.87)

Significantly Below Fair Value: 4186 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4186?

Other financial metrics that can be useful for relative valuation.

4186 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.9x
Enterprise Value/EBITDA15.3x
PEG Ratio2.3x

Price to Earnings Ratio vs Peers

How does 4186's PE Ratio compare to its peers?

The above table shows the PE ratio for 4186 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
4613 Kansai Paint
7x-21.7%JP¥435.9b
4203 Sumitomo Bakelite
18.8x8.4%JP¥416.1b
5384 Fujimi
36.6x17.9%JP¥251.5b
4114 Nippon Shokubai
26.3x19.7%JP¥230.8b
4186 Tokyo Ohka Kogyo
39.6x17.4%JP¥504.0b

Price-To-Earnings vs Peers: 4186 is expensive based on its Price-To-Earnings Ratio (39.6x) compared to the peer average (22.2x).


Price to Earnings Ratio vs Industry

How does 4186's PE Ratio compare vs other companies in the JP Chemicals Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a15.9%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a15.9%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 4186 is expensive based on its Price-To-Earnings Ratio (39.6x) compared to the JP Chemicals industry average (14x).


Price to Earnings Ratio vs Fair Ratio

What is 4186's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4186 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio39.6x
Fair PE Ratio19.7x

Price-To-Earnings vs Fair Ratio: 4186 is expensive based on its Price-To-Earnings Ratio (39.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4186 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥4,163.00
JP¥4,561.67
+9.6%
15.5%JP¥5,400.00JP¥2,760.00n/a14
Apr ’25JP¥4,378.00
JP¥4,535.64
+3.6%
16.1%JP¥5,500.00JP¥2,760.00n/a13
Mar ’25JP¥4,709.00
JP¥4,273.33
-9.3%
15.4%JP¥5,300.00JP¥2,760.00n/a13
Feb ’25JP¥3,407.00
JP¥3,506.41
+2.9%
14.9%JP¥4,666.67JP¥2,760.00n/a13
Jan ’25JP¥3,112.00
JP¥3,447.46
+10.8%
14.5%JP¥4,666.67JP¥2,760.00n/a13
Dec ’24JP¥3,023.67
JP¥3,338.89
+10.4%
16.3%JP¥4,666.67JP¥2,500.00n/a15
Nov ’24JP¥2,876.67
JP¥3,375.56
+17.3%
16.9%JP¥4,666.67JP¥2,466.67n/a15
Oct ’24JP¥2,965.33
JP¥3,337.33
+12.5%
19.3%JP¥4,666.67JP¥2,066.67n/a15
Sep ’24JP¥3,273.00
JP¥3,284.67
+0.4%
19.8%JP¥4,666.67JP¥2,066.67n/a15
Aug ’24JP¥3,014.00
JP¥2,906.00
-3.6%
15.1%JP¥3,833.33JP¥2,066.67n/a15
Jul ’24JP¥2,923.67
JP¥2,848.22
-2.6%
13.1%JP¥3,666.67JP¥2,066.67n/a15
Jun ’24JP¥2,803.33
JP¥2,737.56
-2.3%
14.0%JP¥3,300.00JP¥1,930.00n/a15
May ’24JP¥2,376.67
JP¥2,753.11
+15.8%
14.0%JP¥3,333.33JP¥1,930.00JP¥4,189.0015
Apr ’24JP¥2,563.33
JP¥2,766.43
+7.9%
14.9%JP¥3,333.33JP¥1,930.00JP¥4,378.0014
Mar ’24JP¥2,483.33
JP¥2,740.24
+10.3%
15.4%JP¥3,333.33JP¥1,930.00JP¥4,709.0014
Feb ’24JP¥2,136.67
JP¥2,655.00
+24.3%
17.3%JP¥3,666.67JP¥1,930.00JP¥3,407.0014
Jan ’24JP¥1,996.67
JP¥2,666.90
+33.6%
18.0%JP¥3,666.67JP¥1,930.00JP¥3,112.0014
Dec ’23JP¥2,326.67
JP¥2,776.90
+19.4%
18.0%JP¥3,666.67JP¥2,066.67JP¥3,023.6714
Nov ’23JP¥2,156.67
JP¥2,800.00
+29.8%
18.8%JP¥3,666.67JP¥2,056.67JP¥2,876.6715
Oct ’23JP¥2,013.33
JP¥2,955.24
+46.8%
17.7%JP¥3,666.67JP¥2,056.67JP¥2,965.3314
Sep ’23JP¥2,230.00
JP¥3,025.95
+35.7%
13.3%JP¥3,666.67JP¥2,500.00JP¥3,273.0014
Aug ’23JP¥2,416.67
JP¥3,014.14
+24.7%
12.8%JP¥3,600.00JP¥2,500.00JP¥3,014.0014
Jul ’23JP¥2,203.33
JP¥3,021.29
+37.1%
12.7%JP¥3,600.00JP¥2,500.00JP¥2,923.6714
Jun ’23JP¥2,486.67
JP¥2,990.33
+20.3%
12.4%JP¥3,533.33JP¥2,500.00JP¥2,803.3314
May ’23JP¥2,380.00
JP¥2,922.53
+22.8%
11.6%JP¥3,333.33JP¥2,400.00JP¥2,376.6715

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.