KOSÉ Future Growth
Future criteria checks 3/6
KOSÉ is forecast to grow earnings and revenue by 14.7% and 4.7% per annum respectively. EPS is expected to grow by 14.7% per annum. Return on equity is forecast to be 7.3% in 3 years.
Key information
14.7%
Earnings growth rate
14.7%
EPS growth rate
Personal Products earnings growth | 18.5% |
Revenue growth rate | 4.7% |
Future return on equity | 7.3% |
Analyst coverage | Good |
Last updated | 09 Apr 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 352,556 | 20,387 | 16,130 | 27,680 | 10 |
12/31/2025 | 336,603 | 17,943 | 7,497 | 23,887 | 10 |
12/31/2024 | 319,401 | 15,006 | -2,225 | 18,079 | 10 |
12/31/2023 | 300,406 | 11,663 | 24,917 | 30,443 | N/A |
9/30/2023 | 307,210 | 18,078 | N/A | N/A | N/A |
6/30/2023 | 302,827 | 18,585 | 26,996 | 35,274 | N/A |
3/31/2023 | 298,281 | 21,231 | N/A | N/A | N/A |
12/31/2022 | 289,136 | 18,771 | 13,160 | 20,261 | N/A |
12/31/2021 | 300,237 | 16,646 | 17,617 | 23,732 | N/A |
9/30/2021 | 272,032 | 14,352 | 24,445 | 31,185 | N/A |
6/30/2021 | 278,102 | 12,773 | N/A | N/A | N/A |
3/31/2021 | 279,389 | 11,986 | 12,546 | 23,280 | N/A |
12/31/2020 | 282,825 | 10,490 | N/A | N/A | N/A |
9/30/2020 | 287,241 | 11,583 | 8,247 | 25,000 | N/A |
6/30/2020 | 306,060 | 19,853 | N/A | N/A | N/A |
3/31/2020 | 327,724 | 26,682 | 17,216 | 37,090 | N/A |
12/31/2019 | 334,146 | 28,947 | N/A | N/A | N/A |
9/30/2019 | 342,772 | 32,982 | 7,128 | 27,951 | N/A |
6/30/2019 | 334,244 | 32,031 | N/A | N/A | N/A |
3/31/2019 | 332,995 | 37,004 | 15,888 | 32,989 | N/A |
12/31/2018 | 327,716 | 38,817 | N/A | N/A | N/A |
9/30/2018 | 319,780 | 37,613 | 32,982 | 44,148 | N/A |
6/30/2018 | 313,182 | 35,377 | N/A | N/A | N/A |
3/31/2018 | 303,399 | 30,611 | 23,978 | 34,918 | N/A |
12/31/2017 | 297,996 | 27,763 | N/A | N/A | N/A |
9/30/2017 | 285,589 | 26,799 | N/A | 22,601 | N/A |
6/30/2017 | 275,032 | 25,028 | N/A | N/A | N/A |
3/31/2017 | 266,762 | 21,657 | N/A | 17,327 | N/A |
12/31/2016 | 257,265 | 19,248 | N/A | N/A | N/A |
9/30/2016 | 253,771 | 17,774 | N/A | 22,886 | N/A |
6/30/2016 | 249,322 | 19,043 | N/A | N/A | N/A |
3/31/2016 | 243,390 | 18,655 | N/A | 26,410 | N/A |
12/31/2015 | 236,970 | 20,149 | N/A | N/A | N/A |
9/30/2015 | 229,285 | 18,868 | N/A | 20,201 | N/A |
6/30/2015 | 219,992 | 15,783 | N/A | N/A | N/A |
3/31/2015 | 207,821 | 12,057 | N/A | 15,217 | N/A |
12/31/2014 | 202,066 | 12,329 | N/A | N/A | N/A |
9/30/2014 | 194,948 | 10,855 | N/A | 14,471 | N/A |
6/30/2014 | 192,142 | 10,798 | N/A | N/A | N/A |
3/31/2014 | 190,049 | 11,132 | N/A | 17,413 | N/A |
12/31/2013 | 180,677 | 10,492 | N/A | N/A | N/A |
9/30/2013 | 177,567 | 10,009 | N/A | 12,334 | N/A |
6/30/2013 | 173,715 | 7,963 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4922's forecast earnings growth (14.7% per year) is above the savings rate (0.2%).
Earnings vs Market: 4922's earnings (14.7% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 4922's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4922's revenue (4.7% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 4922's revenue (4.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4922's Return on Equity is forecast to be low in 3 years time (7.3%).