Mandom Corporation

TSE:4917 Stock Report

Market Cap: JP¥55.7b

Mandom Valuation

Is 4917 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4917 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4917 (¥1234) is trading below our estimate of fair value (¥1531.29)

Significantly Below Fair Value: 4917 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4917?

Key metric: As 4917 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4917. This is calculated by dividing 4917's market cap by their current earnings.
What is 4917's PE Ratio?
PE Ratio21.6x
EarningsJP¥2.58b
Market CapJP¥55.70b

Price to Earnings Ratio vs Peers

How does 4917's PE Ratio compare to its peers?

The above table shows the PE ratio for 4917 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.6x
4923 Cota
35.5xn/aJP¥45.6b
4931 Shinnihonseiyaku
14.1x4.4%JP¥39.4b
7806 MTG
25.8x10.8%JP¥74.5b
4933 I-ne
19.2x14.9%JP¥37.6b
4917 Mandom
21.6x27.3%JP¥55.7b

Price-To-Earnings vs Peers: 4917 is good value based on its Price-To-Earnings Ratio (21.6x) compared to the peer average (23.6x).

Price to Earnings Ratio vs Industry

How does 4917's PE Ratio compare vs other companies in the JP Personal Products Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4917 21.6xIndustry Avg. 24.7xNo. of Companies6PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4917 is good value based on its Price-To-Earnings Ratio (21.6x) compared to the JP Personal Products industry average (24.7x).

Price to Earnings Ratio vs Fair Ratio

What is 4917's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4917 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.6x
Fair PE Ratio29.7x

Price-To-Earnings vs Fair Ratio: 4917 is good value based on its Price-To-Earnings Ratio (21.6x) compared to the estimated Fair Price-To-Earnings Ratio (29.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4917 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥1,234.00
JP¥1,282.00
+3.9%
3.2%JP¥1,310.00JP¥1,200.00n/a5
Nov ’25JP¥1,221.00
JP¥1,288.00
+5.5%
3.6%JP¥1,340.00JP¥1,200.00n/a5
Oct ’25JP¥1,253.00
JP¥1,252.50
-0.04%
3.8%JP¥1,300.00JP¥1,200.00n/a4
Sep ’25JP¥1,244.00
JP¥1,252.50
+0.7%
3.8%JP¥1,300.00JP¥1,200.00n/a4
Aug ’25JP¥1,247.00
JP¥1,302.50
+4.5%
5.2%JP¥1,400.00JP¥1,210.00n/a4
Jul ’25JP¥1,210.00
JP¥1,302.50
+7.6%
5.2%JP¥1,400.00JP¥1,210.00n/a4
Jun ’25JP¥1,193.00
JP¥1,413.33
+18.5%
4.7%JP¥1,500.00JP¥1,340.00n/a3
May ’25JP¥1,328.00
JP¥1,385.00
+4.3%
5.4%JP¥1,500.00JP¥1,300.00n/a4
Apr ’25JP¥1,340.00
JP¥1,385.00
+3.4%
5.4%JP¥1,500.00JP¥1,300.00n/a4
Mar ’25JP¥1,330.00
JP¥1,385.00
+4.1%
5.4%JP¥1,500.00JP¥1,300.00n/a4
Feb ’25JP¥1,291.00
JP¥1,428.00
+10.6%
7.7%JP¥1,600.00JP¥1,300.00n/a5
Jan ’25JP¥1,277.00
JP¥1,410.00
+10.4%
8.2%JP¥1,600.00JP¥1,300.00n/a4
Dec ’24JP¥1,280.00
JP¥1,515.00
+18.4%
11.6%JP¥1,750.00JP¥1,300.00n/a6
Nov ’24JP¥1,266.00
JP¥1,565.00
+23.6%
12.6%JP¥1,900.00JP¥1,300.00JP¥1,221.006
Oct ’24JP¥1,380.00
JP¥1,591.43
+15.3%
11.2%JP¥1,900.00JP¥1,350.00JP¥1,253.007
Sep ’24JP¥1,442.00
JP¥1,591.43
+10.4%
11.2%JP¥1,900.00JP¥1,350.00JP¥1,244.007
Aug ’24JP¥1,449.00
JP¥1,612.86
+11.3%
12.5%JP¥1,950.00JP¥1,350.00JP¥1,247.007
Jul ’24JP¥1,446.00
JP¥1,612.86
+11.5%
12.5%JP¥1,950.00JP¥1,350.00JP¥1,210.007
Jun ’24JP¥1,440.00
JP¥1,577.14
+9.5%
13.9%JP¥1,950.00JP¥1,350.00JP¥1,193.007
May ’24JP¥1,617.00
JP¥1,505.71
-6.9%
10.6%JP¥1,850.00JP¥1,350.00JP¥1,328.007
Apr ’24JP¥1,477.00
JP¥1,505.71
+1.9%
10.6%JP¥1,850.00JP¥1,350.00JP¥1,340.007
Mar ’24JP¥1,416.00
JP¥1,505.71
+6.3%
10.6%JP¥1,850.00JP¥1,350.00JP¥1,330.007
Feb ’24JP¥1,447.00
JP¥1,471.43
+1.7%
5.7%JP¥1,600.00JP¥1,350.00JP¥1,291.007
Jan ’24JP¥1,464.00
JP¥1,485.71
+1.5%
6.4%JP¥1,600.00JP¥1,350.00JP¥1,277.007
Dec ’23JP¥1,435.00
JP¥1,792.86
+24.9%
19.8%JP¥2,500.00JP¥1,400.00JP¥1,280.007
Nov ’23JP¥1,497.00
JP¥1,831.43
+22.3%
17.8%JP¥2,500.00JP¥1,500.00JP¥1,266.007

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

SHOBIDO

JP¥6.7b

Engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally.

7819

JP¥510.00

7D

0.4%

1Y

-15.0%

Havix

JP¥3.6b

Engages in the non-woven fabric and paper related businesses in Japan.

3895

JP¥460.00

7D

-0.9%

1Y

2.2%

Niitaka

JP¥11.4b

Manufactures and sells commercial detergents, cleaning agents, disinfectants, and bleach products in Japan.

4465

JP¥1,935.00

7D

-0.4%

1Y

-7.1%