Mandom Corporation

TSE:4917 Stock Report

Market Cap: JP¥106.3b

Mandom Valuation

Is 4917 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4917 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

JP¥2.82k
Fair Value
16.7% undervalued intrinsic discount
4
Number of Analysts

Below Fair Value: 4917 (¥2354) is trading below our estimate of fair value (¥2824.82)

Significantly Below Fair Value: 4917 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4917?

Key metric: As 4917 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4917. This is calculated by dividing 4917's market cap by their current earnings.
What is 4917's PE Ratio?
PE Ratio55.1x
EarningsJP¥1.93b
Market CapJP¥106.25b

Price to Earnings Ratio vs Peers

How does 4917's PE Ratio compare to its peers?

The above table shows the PE ratio for 4917 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21x
4919 Milbon
23.9x14.64%JP¥79.1b
4928 Noevir Holdings
19.3x2.37%JP¥155.1b
4931 Shinnihonseiyaku
17.1x18.75%JP¥43.8b
7806 MTG
23.6x9.66%JP¥187.3b
4917 Mandom
55.1x35.43%JP¥106.3b

Price-To-Earnings vs Peers: 4917 is expensive based on its Price-To-Earnings Ratio (55.1x) compared to the peer average (21x).

Price to Earnings Ratio vs Industry

How does 4917's PE Ratio compare vs other companies in the JP Personal Products Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4917 55.1xIndustry Avg. 23.9xNo. of Companies4PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4917 is expensive based on its Price-To-Earnings Ratio (55.1x) compared to the JP Personal Products industry average (23.5x).

Price to Earnings Ratio vs Fair Ratio

What is 4917's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4917 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio55.1x
Fair PE Ratio27.9x

Price-To-Earnings vs Fair Ratio: 4917 is expensive based on its Price-To-Earnings Ratio (55.1x) compared to the estimated Fair Price-To-Earnings Ratio (27.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4917 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥2,354.00
JP¥1,460.00
-37.98%
7.82%JP¥1,650.00JP¥1,350.00n/a4
Nov ’26JP¥2,425.00
JP¥1,460.00
-39.79%
7.82%JP¥1,650.00JP¥1,350.00n/a4
Oct ’26JP¥2,233.00
JP¥1,448.00
-35.15%
7.25%JP¥1,650.00JP¥1,350.00n/a5
Sep ’26JP¥1,434.00
JP¥1,448.00
+0.98%
7.25%JP¥1,650.00JP¥1,350.00n/a5
Aug ’26JP¥1,463.00
JP¥1,368.00
-6.49%
11.16%JP¥1,600.00JP¥1,200.00n/a5
Jul ’26JP¥1,422.00
JP¥1,368.00
-3.80%
11.16%JP¥1,600.00JP¥1,200.00n/a5
Jun ’26JP¥1,339.00
JP¥1,284.00
-4.11%
5.94%JP¥1,400.00JP¥1,200.00n/a5
May ’26JP¥1,362.00
JP¥1,324.00
-2.79%
5.60%JP¥1,400.00JP¥1,200.00n/a5
Apr ’26JP¥1,327.00
JP¥1,284.00
-3.24%
3.33%JP¥1,320.00JP¥1,200.00n/a5
Mar ’26JP¥1,272.00
JP¥1,284.00
+0.94%
3.33%JP¥1,320.00JP¥1,200.00n/a5
Feb ’26JP¥1,230.00
JP¥1,282.00
+4.23%
3.21%JP¥1,310.00JP¥1,200.00n/a5
Jan ’26JP¥1,283.00
JP¥1,282.00
-0.078%
3.21%JP¥1,310.00JP¥1,200.00n/a5
Dec ’25JP¥1,296.00
JP¥1,282.00
-1.08%
3.21%JP¥1,310.00JP¥1,200.00n/a5
Nov ’25JP¥1,221.00
JP¥1,288.00
+5.49%
3.62%JP¥1,340.00JP¥1,200.00JP¥2,425.005
Oct ’25JP¥1,253.00
JP¥1,252.50
-0.04%
3.80%JP¥1,300.00JP¥1,200.00JP¥2,233.004
Sep ’25JP¥1,244.00
JP¥1,252.50
+0.68%
3.80%JP¥1,300.00JP¥1,200.00JP¥1,434.004
Aug ’25JP¥1,247.00
JP¥1,302.50
+4.45%
5.16%JP¥1,400.00JP¥1,210.00JP¥1,463.004
Jul ’25JP¥1,210.00
JP¥1,302.50
+7.64%
5.16%JP¥1,400.00JP¥1,210.00JP¥1,422.004
Jun ’25JP¥1,193.00
JP¥1,413.33
+18.47%
4.67%JP¥1,500.00JP¥1,340.00JP¥1,339.003
May ’25JP¥1,328.00
JP¥1,385.00
+4.29%
5.44%JP¥1,500.00JP¥1,300.00JP¥1,362.004
Apr ’25JP¥1,340.00
JP¥1,385.00
+3.36%
5.44%JP¥1,500.00JP¥1,300.00JP¥1,327.004
Mar ’25JP¥1,330.00
JP¥1,385.00
+4.14%
5.44%JP¥1,500.00JP¥1,300.00JP¥1,272.004
Feb ’25JP¥1,291.00
JP¥1,428.00
+10.61%
7.65%JP¥1,600.00JP¥1,300.00JP¥1,230.005
Jan ’25JP¥1,277.00
JP¥1,410.00
+10.42%
8.18%JP¥1,600.00JP¥1,300.00JP¥1,283.004
Dec ’24JP¥1,280.00
JP¥1,515.00
+18.36%
11.65%JP¥1,750.00JP¥1,300.00JP¥1,296.006
Nov ’24JP¥1,266.00
JP¥1,565.00
+23.62%
12.64%JP¥1,900.00JP¥1,300.00JP¥1,221.006
JP¥1.46k
Fair Value
61.2% overvalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/19 10:39
End of Day Share Price 2025/11/19 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Mandom Corporation is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Daisuke YamaguchiCitigroup Inc
Jun KatoCLSA
Katsuro HirozumiDaiwa Securities Co. Ltd.