Rohto Pharmaceutical Co.,Ltd.

TSE:4527 Stock Report

Market Cap: JP¥656.9b

Rohto PharmaceuticalLtd Valuation

Is 4527 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4527 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4527 (¥2932.5) is trading below our estimate of fair value (¥4407.01)

Significantly Below Fair Value: 4527 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4527?

Key metric: As 4527 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4527. This is calculated by dividing 4527's market cap by their current earnings.
What is 4527's PE Ratio?
PE Ratio24.5x
EarningsJP¥27.26b
Market CapJP¥656.93b

Price to Earnings Ratio vs Peers

How does 4527's PE Ratio compare to its peers?

The above table shows the PE ratio for 4527 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average45.4x
4967 Kobayashi Pharmaceutical
43.9x19.1%JP¥444.5b
4922 KOSÉ
48.6x21.8%JP¥376.9b
4921 Fancl
47.8x15.6%JP¥337.8b
4927 Pola Orbis Holdings
41.4x12.5%JP¥299.8b
4527 Rohto PharmaceuticalLtd
24.5x13.4%JP¥656.9b

Price-To-Earnings vs Peers: 4527 is good value based on its Price-To-Earnings Ratio (24.5x) compared to the peer average (45.4x).

Price to Earnings Ratio vs Industry

How does 4527's PE Ratio compare vs other companies in the JP Personal Products Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4527 24.5xIndustry Avg. 23.7xNo. of Companies5PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4527 is expensive based on its Price-To-Earnings Ratio (24.5x) compared to the JP Personal Products industry average (23.7x).

Price to Earnings Ratio vs Fair Ratio

What is 4527's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4527 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.5x
Fair PE Ratio31.8x

Price-To-Earnings vs Fair Ratio: 4527 is good value based on its Price-To-Earnings Ratio (24.5x) compared to the estimated Fair Price-To-Earnings Ratio (31.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4527 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥2,932.50
JP¥3,957.78
+35.0%
16.9%JP¥4,770.00JP¥2,450.00n/a9
Nov ’25JP¥3,329.00
JP¥4,196.67
+26.1%
9.1%JP¥4,770.00JP¥3,600.00n/a9
Oct ’25JP¥3,541.00
JP¥4,185.56
+18.2%
9.0%JP¥4,770.00JP¥3,600.00n/a9
Sep ’25JP¥3,476.00
JP¥4,022.22
+15.7%
10.3%JP¥4,770.00JP¥3,460.00n/a9
Aug ’25JP¥3,396.00
JP¥3,958.89
+16.6%
9.5%JP¥4,600.00JP¥3,460.00n/a9
Jul ’25JP¥3,348.00
JP¥3,947.78
+17.9%
9.6%JP¥4,600.00JP¥3,460.00n/a9
Jun ’25JP¥2,761.00
JP¥3,930.00
+42.3%
10.2%JP¥4,500.00JP¥3,370.00n/a8
May ’25JP¥3,079.00
JP¥3,892.50
+26.4%
8.2%JP¥4,500.00JP¥3,370.00n/a8
Apr ’25JP¥3,004.00
JP¥3,891.43
+29.5%
8.8%JP¥4,500.00JP¥3,370.00n/a7
Mar ’25JP¥3,017.00
JP¥3,925.00
+30.1%
9.1%JP¥4,500.00JP¥3,380.00n/a6
Feb ’25JP¥3,038.00
JP¥3,800.00
+25.1%
23.0%JP¥4,600.00JP¥1,750.00n/a8
Jan ’25JP¥2,843.00
JP¥3,814.29
+34.2%
24.5%JP¥4,600.00JP¥1,750.00n/a7
Dec ’24JP¥3,097.00
JP¥4,125.56
+33.2%
21.5%JP¥5,100.00JP¥1,750.00n/a9
Nov ’24JP¥3,551.00
JP¥4,125.56
+16.2%
21.5%JP¥5,100.00JP¥1,750.00JP¥3,329.009
Oct ’24JP¥4,055.00
JP¥3,998.57
-1.4%
23.2%JP¥4,600.00JP¥1,750.00JP¥3,541.007
Sep ’24JP¥3,901.00
JP¥3,655.71
-6.3%
23.3%JP¥4,500.00JP¥1,750.00JP¥3,476.007
Aug ’24JP¥3,035.00
JP¥3,320.00
+9.4%
19.4%JP¥3,700.00JP¥1,750.00JP¥3,396.007
Jul ’24JP¥3,241.00
JP¥3,262.86
+0.7%
19.4%JP¥3,700.00JP¥1,750.00JP¥3,348.007
Jun ’24JP¥3,020.00
JP¥3,838.57
+27.1%
42.2%JP¥7,500.00JP¥1,750.00JP¥2,761.007
May ’24JP¥2,831.00
JP¥3,531.43
+24.7%
47.8%JP¥7,500.00JP¥1,750.00JP¥3,079.007
Apr ’24JP¥2,770.00
JP¥2,870.00
+3.6%
16.3%JP¥3,200.00JP¥1,750.00JP¥3,004.007
Mar ’24JP¥2,454.00
JP¥2,633.57
+7.3%
16.9%JP¥3,170.00JP¥1,750.00JP¥3,017.007
Feb ’24JP¥2,374.00
JP¥2,514.29
+5.9%
14.0%JP¥3,000.00JP¥1,750.00JP¥3,038.007
Jan ’24JP¥2,320.00
JP¥2,485.71
+7.1%
14.3%JP¥3,000.00JP¥1,750.00JP¥2,843.007
Dec ’23JP¥2,215.00
JP¥2,471.43
+11.6%
14.2%JP¥3,000.00JP¥1,750.00JP¥3,097.007
Nov ’23JP¥2,290.00
JP¥2,454.38
+7.2%
11.8%JP¥2,750.00JP¥1,750.00JP¥3,551.008

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Mandom

JP¥58.0b

Engages in the manufacture and sale of cosmetics, perfumes, and quasi-drugs in Japan, Indonesia, and internationally.

4917

JP¥1,286.00

7D

3.8%

1Y

0.9%

SHOBIDO

JP¥6.7b

Engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally.

7819

JP¥508.00

7D

0.4%

1Y

-21.4%

Niitaka

JP¥11.6b

Manufactures and sells commercial detergents, cleaning agents, disinfectants, and bleach products in Japan.

4465

JP¥1,962.00

7D

1.7%

1Y

-1.2%