Natori Valuation

Is 2922 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2922 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2922 (¥2120) is trading above our estimate of fair value (¥1878.3)

Significantly Below Fair Value: 2922 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2922?

Key metric: As 2922 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2922. This is calculated by dividing 2922's market cap by their current earnings.
What is 2922's PE Ratio?
PE Ratio	17.3x
Earnings	JP¥1.55b
Market Cap	JP¥26.68b

2922 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	7.6x
PEG Ratio	12.1x

Price to Earnings Ratio vs Peers

How does 2922's PE Ratio compare to its peers?

The above table shows the PE ratio for 2922 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33x
2294 Kakiyasu Honten	19.7x	n/a	JP¥26.4b
2819 EBARA Foods IndustryInc	16.8x	n/a	JP¥28.0b
2933 Kibun Foods	7.5x	n/a	JP¥25.6b
2804 Bull-Dog Sauce	88.2x	n/a	JP¥24.3b
2922 Natori	17.3x	1.4%	JP¥26.7b

Price-To-Earnings vs Peers: 2922 is good value based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (33x).

Price to Earnings Ratio vs Industry

How does 2922's PE Ratio compare vs other companies in the JP Food Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
2215 First Baking	1.7x	n/a	US$25.35m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2922 is expensive based on its Price-To-Earnings Ratio (17.3x) compared to the JP Food industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is 2922's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2922 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.3x
Fair PE Ratio	13.6x

Price-To-Earnings vs Fair Ratio: 2922 is expensive based on its Price-To-Earnings Ratio (17.3x) compared to the estimated Fair Price-To-Earnings Ratio (13.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Itoham Yonekyu Holdings

JP¥213.9b

Engages in the manufacture and sale of processed meat and processed/precooked food products in Japan.

2296

JP¥3,770.00

-0.4%

-4.8%

Pickles HoldingsLtd

JP¥13.1b

Through its subsidiaries, manufactures and sells pickles in Japan.

2935

JP¥1,054.00

0.09%

-13.7%

KENKO MayonnaiseLtd

JP¥35.0b

Engages in the manufacture and sale of salads and delicatessen, mayonnaise, dressings, sauces, and egg products in Japan.

2915

JP¥2,194.00

-2.2%

39.1%