Shimadaya Valuation

Q: What is the Fair Price of 250A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

250A (¥1408) is trading above our estimate of [[fair value]] (¥1004.02)

Is 250A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 250A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 250A (¥1408) is trading above our estimate of fair value (¥1004.02)

Significantly Below Fair Value: 250A is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 250A?

Key metric: As 250A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 250A. This is calculated by dividing 250A's market cap by their current earnings.
What is 250A's PE Ratio?
PE Ratio	8.5x
Earnings	JP¥2.52b
Market Cap	JP¥21.41b

250A key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	n/a
PEG Ratio	-2.4x

Price to Earnings Ratio vs Peers

How does 250A's PE Ratio compare to its peers?

The above table shows the PE ratio for 250A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	50.6x
2830 AOHATA	92x	n/a	JP¥22.4b
2804 Bull-Dog Sauce	88.2x	n/a	JP¥24.3b
9955 YonkyuLtd	14.7x	n/a	JP¥24.1b
2933 Kibun Foods	7.5x	n/a	JP¥25.6b
250A Shimadaya	8.5x	-3.5%	JP¥21.4b

Price-To-Earnings vs Peers: 250A is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (50.6x).

Price to Earnings Ratio vs Industry

How does 250A's PE Ratio compare vs other companies in the JP Food Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
2215 First Baking	1.7x	n/a	US$25.35m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 250A is good value based on its Price-To-Earnings Ratio (8.5x) compared to the JP Food industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is 250A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

250A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 250A's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Kagome

JP¥284.4b

Manufactures, purchases, and sells food products in Japan and internationally.

2811

JP¥3,022.00

1.3%

-5.5%

Pickles HoldingsLtd

JP¥13.1b

Through its subsidiaries, manufactures and sells pickles in Japan.

2935

JP¥1,054.00

0.09%

-13.7%

KENKO MayonnaiseLtd

JP¥35.0b

Engages in the manufacture and sale of salads and delicatessen, mayonnaise, dressings, sauces, and egg products in Japan.

2915

JP¥2,194.00

-2.2%

39.1%