Kagome Co., Ltd.

TSE:2811 Stock Report

Market Cap: JP¥279.4b

Kagome Future Growth

Future criteria checks 0/6

Kagome's earnings are forecast to decline at 8.4% per annum while its annual revenue is expected to grow at 1.1% per year. EPS is expected to decline by 9.4% per annum. Return on equity is forecast to be 7.4% in 3 years.

Key information

-8.4%

Earnings growth rate

-9.4%

EPS growth rate

Food earnings growth7.7%
Revenue growth rate1.1%
Future return on equity7.4%
Analyst coverage

Low

Last updated19 Feb 2025

Recent future growth updates

Recent updates

Kagome Co., Ltd. (TSE:2811) Shares Could Be 42% Below Their Intrinsic Value Estimate

Mar 03
Kagome Co., Ltd. (TSE:2811) Shares Could Be 42% Below Their Intrinsic Value Estimate

We Think That There Are Issues Underlying Kagome's (TSE:2811) Earnings

Feb 10
We Think That There Are Issues Underlying Kagome's (TSE:2811) Earnings

Kagome's (TSE:2811) Upcoming Dividend Will Be Larger Than Last Year's

Dec 17
Kagome's (TSE:2811) Upcoming Dividend Will Be Larger Than Last Year's

Kagome (TSE:2811) Is Paying Out A Larger Dividend Than Last Year

Dec 03
Kagome (TSE:2811) Is Paying Out A Larger Dividend Than Last Year

Kagome's (TSE:2811) Dividend Will Be Increased To ¥52.00

Nov 10
Kagome's (TSE:2811) Dividend Will Be Increased To ¥52.00

Kagome's (TSE:2811) Shareholders Will Receive A Bigger Dividend Than Last Year

Oct 11
Kagome's (TSE:2811) Shareholders Will Receive A Bigger Dividend Than Last Year

There May Be Underlying Issues With The Quality Of Kagome's (TSE:2811) Earnings

Aug 07
There May Be Underlying Issues With The Quality Of Kagome's (TSE:2811) Earnings

Kagome (TSE:2811) Has A Pretty Healthy Balance Sheet

Aug 02
Kagome (TSE:2811) Has A Pretty Healthy Balance Sheet

Kagome Co., Ltd.'s (TSE:2811) Intrinsic Value Is Potentially 40% Above Its Share Price

Jul 12
Kagome Co., Ltd.'s (TSE:2811) Intrinsic Value Is Potentially 40% Above Its Share Price

Kagome Co., Ltd.'s (TSE:2811) Business Is Yet to Catch Up With Its Share Price

Jun 17
Kagome Co., Ltd.'s (TSE:2811) Business Is Yet to Catch Up With Its Share Price

Returns On Capital Are Showing Encouraging Signs At Kagome (TSE:2811)

May 25
Returns On Capital Are Showing Encouraging Signs At Kagome (TSE:2811)

Analysts Just Made A Substantial Upgrade To Their Kagome Co., Ltd. (TSE:2811) Forecasts

May 09
Analysts Just Made A Substantial Upgrade To Their Kagome Co., Ltd. (TSE:2811) Forecasts

Here's Why Kagome (TSE:2811) Has Caught The Eye Of Investors

Apr 26
Here's Why Kagome (TSE:2811) Has Caught The Eye Of Investors

Earnings and Revenue Growth Forecasts

TSE:2811 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027310,21215,40418,46926,6531
12/31/2026301,47815,79817,96526,1502
12/31/2025299,87614,05119,03530,5191
12/31/2024306,86925,01520,74931,692N/A
9/30/2024286,24324,02194810,885N/A
6/30/2024267,64923,02013,84622,370N/A
3/31/2024244,09920,1726,72213,823N/A
12/31/2023224,73010,432-1,8094,617N/A
9/30/2023219,87812,0275,56611,957N/A
6/30/2023215,15110,7451,7238,972N/A
3/31/2023209,4839,6571,71910,462N/A
12/31/2022205,6189,116-5,2434,635N/A
9/30/2022198,4328,509-4,9605,814N/A
6/30/2022193,5168,584-3,73210,577N/A
3/31/2022192,0739,900-1,53412,477N/A
12/31/2021189,6529,763-2714,796N/A
9/30/2021187,9837,1454,72818,459N/A
6/30/2021186,1517,59213,06621,983N/A
3/31/2021183,9017,16912,12820,424N/A
12/31/2020183,0417,42514,33520,442N/A
9/30/2020183,16910,37614,17521,485N/A
6/30/2020181,1469,3115,59112,850N/A
3/31/2020181,89110,6753,78412,263N/A
12/31/2019180,84910,1981,78012,224N/A
9/30/2019187,36112,274N/AN/AN/A
6/30/2019195,99812,339-2,4429,467N/A
3/31/2019202,51510,920N/AN/AN/A
12/31/2018209,86511,527-58810,130N/A
9/30/2018210,47110,144N/AN/AN/A
6/30/2018212,5019,971N/A11,084N/A
3/31/2018214,2599,708N/AN/AN/A
12/31/2017214,21010,100N/A16,598N/A
9/30/2017212,4139,087N/AN/AN/A
6/30/2017208,3118,326N/A23,162N/A
3/31/2017205,3087,933N/AN/AN/A
12/31/2016202,5346,764N/A18,824N/A
9/30/2016201,3446,233N/A16,576N/A
6/30/2016199,9444,635N/A12,413N/A
3/31/2016197,3214,238N/A10,153N/A
12/31/2015195,6193,441N/A12,039N/A
12/31/2014202,1183,843N/A-3,221N/A
9/30/2014192,0953,363N/A-313N/A
6/30/2014192,1164,203N/A-500N/A
3/31/2014193,0045,105N/A-1,073N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2811's earnings are forecast to decline over the next 3 years (-8.4% per year).

Earnings vs Market: 2811's earnings are forecast to decline over the next 3 years (-8.4% per year).

High Growth Earnings: 2811's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 2811's revenue (1.1% per year) is forecast to grow slower than the JP market (4.3% per year).

High Growth Revenue: 2811's revenue (1.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2811's Return on Equity is forecast to be low in 3 years time (7.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/17 13:08
End of Day Share Price 2025/03/17 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Kagome Co., Ltd. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nobuyoshi MiuraCitigroup Inc
Satoshi TanakaDaiwa Securities Co. Ltd.
Yoshiyasu OkihiraSMBC NIKKO