Suntory Beverage & Food Future Growth
Future criteria checks 1/6
Suntory Beverage & Food is forecast to grow earnings and revenue by 6.7% and 3.5% per annum respectively. EPS is expected to grow by 6.7% per annum. Return on equity is forecast to be 8.2% in 3 years.
Key information
6.7%
Earnings growth rate
6.65%
EPS growth rate
| Beverage earnings growth | 12.9% |
| Revenue growth rate | 3.5% |
| Future return on equity | 8.20% |
| Analyst coverage | Good |
| Last updated | 22 May 2025 |
Recent future growth updates
Suntory Beverage & Food Limited Just Missed Earnings - But Analysts Have Updated Their Models
May 15
Suntory Beverage & Food Limited (TSE:2587) Just Released Its Annual Earnings: Here's What Analysts Think
Mar 31Earnings Update: Suntory Beverage & Food Limited (TSE:2587) Just Reported Its Annual Results And Analysts Are Updating Their Forecasts
Feb 17Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts
Nov 14Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Aug 10Recent updates
Suntory Beverage & Food Limited Just Missed Earnings - But Analysts Have Updated Their Models
May 15Suntory Beverage & Food Limited's (TSE:2587) Shares May Have Run Too Fast Too Soon
Apr 16Suntory Beverage & Food Limited (TSE:2587) Just Released Its Annual Earnings: Here's What Analysts Think
Mar 31Suntory Beverage & Food (TSE:2587) Seems To Use Debt Quite Sensibly
Mar 23Returns At Suntory Beverage & Food (TSE:2587) Appear To Be Weighed Down
Mar 08Earnings Update: Suntory Beverage & Food Limited (TSE:2587) Just Reported Its Annual Results And Analysts Are Updating Their Forecasts
Feb 17Earnings Not Telling The Story For Suntory Beverage & Food Limited (TSE:2587)
Dec 16Suntory Beverage & Food (TSE:2587) Has Announced A Dividend Of ¥55.00
Dec 01Suntory Beverage & Food (TSE:2587) Will Pay A Dividend Of ¥55.00
Nov 17Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts
Nov 14Here's Why Suntory Beverage & Food (TSE:2587) Can Manage Its Debt Responsibly
Oct 14Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00
Sep 26Some Shareholders Feeling Restless Over Suntory Beverage & Food Limited's (TSE:2587) P/E Ratio
Sep 14Suntory Beverage & Food's (TSE:2587) Dividend Will Be ¥55.00
Aug 28Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00
Aug 14Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Aug 10Suntory Beverage & Food (TSE:2587) Has Some Way To Go To Become A Multi-Bagger
Jul 29Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 1,890,958 | 109,646 | 117,150 | 216,063 | 8 |
| 12/31/2026 | 1,831,351 | 104,017 | 113,950 | 207,638 | 8 |
| 12/31/2025 | 1,754,449 | 93,398 | 78,763 | 196,982 | 8 |
| 3/31/2025 | 1,690,890 | 88,659 | 90,626 | 194,701 | N/A |
| 12/31/2024 | 1,696,765 | 93,495 | 85,423 | 193,730 | N/A |
| 9/30/2024 | 1,675,985 | 98,834 | 96,243 | 202,266 | N/A |
| 6/30/2024 | 1,659,947 | 90,861 | 60,725 | 161,276 | N/A |
| 3/31/2024 | 1,626,162 | 88,410 | 68,444 | 156,232 | N/A |
| 12/31/2023 | 1,591,722 | 82,743 | 79,056 | 158,292 | N/A |
| 9/30/2023 | 1,562,404 | 81,466 | 45,050 | 115,204 | N/A |
| 6/30/2023 | 1,520,523 | 71,959 | 47,742 | 113,523 | N/A |
| 3/31/2023 | 1,491,604 | 84,552 | 69,642 | 132,453 | N/A |
| 12/31/2022 | 1,450,397 | 82,317 | 90,281 | 150,509 | N/A |
| 9/30/2022 | 1,408,490 | 77,288 | 93,164 | 152,842 | N/A |
| 6/30/2022 | 1,344,091 | 85,251 | 89,018 | 149,766 | N/A |
| 3/31/2022 | 1,295,136 | 70,359 | 97,131 | 154,195 | N/A |
| 12/31/2021 | 1,268,917 | 68,676 | 102,058 | 158,180 | N/A |
| 9/30/2021 | 1,233,759 | 64,353 | 116,018 | 170,861 | N/A |
| 6/30/2021 | 1,229,443 | 63,449 | 125,269 | 179,098 | N/A |
| 3/31/2021 | 1,170,684 | 50,154 | 97,685 | 154,415 | N/A |
| 12/31/2020 | 1,178,137 | 52,212 | 71,534 | 134,019 | N/A |
| 9/30/2020 | 1,204,998 | 58,354 | 86,853 | 146,313 | N/A |
| 6/30/2020 | 1,224,144 | 58,040 | 102,477 | 162,627 | N/A |
| 3/31/2020 | 1,290,913 | 70,906 | 119,196 | 180,701 | N/A |
| 12/31/2019 | 1,299,385 | 68,888 | 111,781 | 170,596 | N/A |
| 9/30/2019 | 1,302,784 | 72,010 | 125,209 | 186,179 | N/A |
| 6/30/2019 | 1,308,163 | 70,494 | 97,666 | 157,733 | N/A |
| 3/31/2019 | 1,302,839 | 70,242 | 98,690 | 157,172 | N/A |
| 12/31/2018 | 1,294,256 | 80,024 | N/A | 146,354 | N/A |
| 9/30/2018 | 1,111,044 | 106,898 | N/A | N/A | N/A |
| 6/30/2018 | 1,158,292 | 98,892 | N/A | 132,525 | N/A |
| 3/31/2018 | 1,200,657 | 91,821 | N/A | N/A | N/A |
| 12/31/2017 | 1,234,008 | 78,112 | N/A | 149,513 | N/A |
| 9/30/2017 | 1,439,969 | 46,662 | N/A | N/A | N/A |
| 6/30/2017 | 1,421,297 | 48,695 | N/A | 149,393 | N/A |
| 3/31/2017 | 1,410,123 | 46,762 | N/A | N/A | N/A |
| 12/31/2016 | 1,410,765 | 46,056 | N/A | 161,860 | N/A |
| 9/30/2016 | 1,425,861 | 40,267 | N/A | N/A | N/A |
| 6/30/2016 | 1,437,712 | 41,570 | N/A | 156,248 | N/A |
| 3/31/2016 | 1,419,616 | 43,977 | N/A | N/A | N/A |
| 12/31/2015 | 1,381,007 | 42,462 | N/A | 145,741 | N/A |
| 9/30/2015 | 1,337,558 | 44,020 | N/A | N/A | N/A |
| 6/30/2015 | 1,281,522 | 40,162 | N/A | 137,213 | N/A |
| 3/31/2015 | 1,258,610 | 37,924 | N/A | N/A | N/A |
| 12/31/2014 | 1,257,280 | 36,239 | N/A | 108,638 | N/A |
| 9/30/2014 | 1,224,890 | 37,517 | N/A | N/A | N/A |
| 6/30/2014 | 1,201,492 | 34,055 | N/A | 111,674 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2587's forecast earnings growth (6.7% per year) is above the savings rate (0.5%).
Earnings vs Market: 2587's earnings (6.7% per year) are forecast to grow slower than the JP market (7.6% per year).
High Growth Earnings: 2587's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2587's revenue (3.5% per year) is forecast to grow slower than the JP market (3.6% per year).
High Growth Revenue: 2587's revenue (3.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2587's Return on Equity is forecast to be low in 3 years time (8.2%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/05/23 05:54 |
| End of Day Share Price | 2025/05/23 00:00 |
| Earnings | 2025/03/31 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Suntory Beverage & Food Limited is covered by 18 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Takayuki Hayano | Barclays |
| Haruka Ono | BofA Global Research |
| Ahmad Halim | CFRA Equity Research |