Idemitsu KosanLtd Future Growth
Future criteria checks 0/6
Idemitsu KosanLtd's revenue and earnings are forecast to decline at 1.1% and 12.4% per annum respectively. EPS is expected to decline by 7.3% per annum. Return on equity is forecast to be 8.7% in 3 years.
Key information
-12.4%
Earnings growth rate
-7.3%
EPS growth rate
| Oil and Gas earnings growth | -1.6% |
| Revenue growth rate | -1.1% |
| Future return on equity | 8.7% |
| Analyst coverage | Good |
| Last updated | 16 Apr 2024 |
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 8,697,550 | 160,700 | 109,050 | N/A | 2 |
| 3/31/2026 | 8,088,298 | 163,333 | 97,517 | N/A | 7 |
| 3/31/2025 | 8,131,966 | 165,110 | 124,967 | N/A | 8 |
| 3/31/2024 | 8,602,031 | 197,352 | 213,017 | N/A | 8 |
| 12/31/2023 | 8,647,251 | 243,102 | N/A | N/A | N/A |
| 9/30/2023 | 8,666,655 | 137,794 | 239,560 | 323,609 | N/A |
| 6/30/2023 | 9,070,508 | 119,731 | N/A | N/A | N/A |
| 3/31/2023 | 9,456,281 | 253,646 | -123,322 | -32,844 | N/A |
| 12/31/2022 | 9,250,870 | 329,199 | N/A | N/A | N/A |
| 9/30/2022 | 8,633,841 | 417,594 | -155,479 | -56,995 | N/A |
| 6/30/2022 | 7,589,193 | 370,439 | N/A | N/A | N/A |
| 3/31/2022 | 6,686,761 | 279,498 | 38,660 | 146,111 | N/A |
| 12/31/2021 | 5,992,487 | 242,364 | N/A | N/A | N/A |
| 9/30/2021 | 5,407,911 | 209,737 | 60,972 | 175,766 | N/A |
| 6/30/2021 | 4,876,057 | 204,639 | N/A | N/A | N/A |
| 3/31/2021 | 4,556,620 | 34,920 | 37,639 | 170,466 | N/A |
| 12/31/2020 | 4,696,495 | -95,378 | N/A | N/A | N/A |
| 9/30/2020 | 5,061,536 | -100,397 | -87,268 | 68,667 | N/A |
| 6/30/2020 | 5,552,362 | -140,263 | N/A | N/A | N/A |
| 3/31/2020 | 6,045,850 | -22,935 | -162,904 | -32,712 | N/A |
| 12/31/2019 | 5,645,717 | 44,600 | N/A | N/A | N/A |
| 9/30/2019 | 5,311,202 | 23,333 | 4,360 | 88,796 | N/A |
| 6/30/2019 | 4,896,736 | 62,349 | N/A | N/A | N/A |
| 3/31/2019 | 4,425,144 | 81,450 | 69,811 | 151,015 | N/A |
| 12/31/2018 | 4,406,430 | 119,008 | N/A | N/A | N/A |
| 9/30/2018 | 4,147,281 | 208,442 | -68,697 | 9,569 | N/A |
| 6/30/2018 | 3,903,699 | 192,030 | N/A | N/A | N/A |
| 3/31/2018 | 3,730,690 | 162,307 | 77,518 | 136,760 | N/A |
| 12/31/2017 | 3,593,853 | 172,627 | N/A | N/A | N/A |
| 9/30/2017 | 3,461,388 | 122,744 | N/A | 156,963 | N/A |
| 6/30/2017 | 3,343,299 | 95,120 | N/A | N/A | N/A |
| 3/31/2017 | 3,190,347 | 88,164 | N/A | 53,539 | N/A |
| 12/31/2016 | 3,034,222 | 51,602 | N/A | N/A | N/A |
| 9/30/2016 | 3,130,414 | -6,673 | N/A | 239,353 | N/A |
| 6/30/2016 | 3,326,172 | -28,971 | N/A | N/A | N/A |
| 3/31/2016 | 3,570,202 | -35,993 | N/A | 216,368 | N/A |
| 12/31/2015 | 3,848,214 | -108,329 | N/A | N/A | N/A |
| 9/30/2015 | 4,079,816 | -163,309 | N/A | 111,747 | N/A |
| 6/30/2015 | 4,366,202 | -135,745 | N/A | N/A | N/A |
| 3/31/2015 | 4,629,732 | -137,958 | N/A | 172,904 | N/A |
| 12/31/2014 | 4,954,069 | -63,030 | N/A | N/A | N/A |
| 9/30/2014 | 5,104,054 | 16,260 | N/A | 101,920 | N/A |
| 6/30/2014 | 5,115,150 | 22,862 | N/A | N/A | N/A |
| 3/31/2014 | 5,034,995 | 36,294 | N/A | 50,087 | N/A |
| 12/31/2013 | 4,876,152 | 76,497 | N/A | N/A | N/A |
| 9/30/2013 | 4,669,257 | 86,533 | N/A | 38,586 | N/A |
| 6/30/2013 | 4,424,117 | 73,065 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5019's earnings are forecast to decline over the next 3 years (-12.4% per year).
Earnings vs Market: 5019's earnings are forecast to decline over the next 3 years (-12.4% per year).
High Growth Earnings: 5019's earnings are forecast to decline over the next 3 years.
Revenue vs Market: 5019's revenue is expected to decline over the next 3 years (-1.1% per year).
High Growth Revenue: 5019's revenue is forecast to decline over the next 3 years (-1.1% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5019's Return on Equity is forecast to be low in 3 years time (8.7%).