Fuji Oil Company, Ltd.

TSE:5017 Stock Report

Market Cap: JP¥21.6b

Fuji Oil Company Valuation

Is 5017 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5017 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5017 (¥280) is trading above our estimate of fair value (¥188.95)

Significantly Below Fair Value: 5017 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5017?

Key metric: As 5017 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 5017. This is calculated by dividing 5017's market cap by their current revenue.
What is 5017's PS Ratio?
PS Ratio0.03x
SalesJP¥831.21b
Market CapJP¥21.63b

Price to Sales Ratio vs Peers

How does 5017's PS Ratio compare to its peers?

The above table shows the PS ratio for 5017 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.2x
5009 Fuji Kosan Company
0.1xn/aJP¥9.3b
7441 Misumi
0.2xn/aJP¥9.8b
2734 SALA
0.2xn/aJP¥54.6b
7486 Sanrin
0.3xn/aJP¥8.0b
5017 Fuji Oil Company
0.03x-2.4%JP¥21.6b

Price-To-Sales vs Peers: 5017 is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 5017's PS Ratio compare vs other companies in the JP Oil and Gas Industry?

1 CompanyPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.2x-2.1%
5017 Fuji Oil Company
 0.03x-2.4%US$138.31m
No more companies available in this PS range
5017 0.0xIndustry Avg. 0.2xNo. of Companies7PS00.40.81.21.62+
1 CompanyEstimated GrowthMarket Cap
Industry Avg.0.2x2.4%
5017 Fuji Oil Company
 0.03x60.6%US$138.31m
No more companies

Price-To-Sales vs Industry: 5017 is good value based on its Price-To-Sales Ratio (0x) compared to the JP Oil and Gas industry average (0.2x).

Price to Sales Ratio vs Fair Ratio

What is 5017's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5017 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.03x
Fair PS Ratio0.1x

Price-To-Sales vs Fair Ratio: 5017 is good value based on its Price-To-Sales Ratio (0x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5017 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥280.00
JP¥345.00
+23.2%
4.3%JP¥360.00JP¥330.00n/a2
Dec ’25JP¥289.00
JP¥380.00
+31.5%
5.3%JP¥400.00JP¥360.00n/a2
Nov ’25JP¥334.00
JP¥380.00
+13.8%
5.3%JP¥400.00JP¥360.00n/a2
Oct ’25JP¥359.00
JP¥380.00
+5.8%
5.3%JP¥400.00JP¥360.00n/a2
Sep ’25JP¥407.00
JP¥430.00
+5.7%
16.3%JP¥500.00JP¥360.00n/a2
Aug ’25JP¥447.00
JP¥430.00
-3.8%
16.3%JP¥500.00JP¥360.00n/a2
Jul ’25JP¥508.00
JP¥430.00
-15.4%
16.3%JP¥500.00JP¥360.00n/a2
Jun ’25JP¥520.00
JP¥355.00
-31.7%
1.4%JP¥360.00JP¥350.00n/a2
May ’25JP¥457.00
JP¥355.00
-22.3%
1.4%JP¥360.00JP¥350.00n/a2
Apr ’25JP¥454.00
JP¥355.00
-21.8%
1.4%JP¥360.00JP¥350.00n/a2
Mar ’25JP¥347.00
JP¥335.00
-3.5%
13.4%JP¥380.00JP¥290.00n/a2
Feb ’25JP¥379.00
JP¥335.00
-11.6%
13.4%JP¥380.00JP¥290.00n/a2
Jan ’25JP¥365.00
JP¥335.00
-8.2%
13.4%JP¥380.00JP¥290.00n/a2
Dec ’24JP¥366.00
JP¥305.00
-16.7%
4.9%JP¥320.00JP¥290.00JP¥289.002
Nov ’24JP¥315.00
JP¥305.00
-3.2%
4.9%JP¥320.00JP¥290.00JP¥334.002
Oct ’24JP¥343.00
JP¥305.00
-11.1%
4.9%JP¥320.00JP¥290.00JP¥359.002
Jun ’24JP¥257.00
JP¥270.00
+5.1%
7.4%JP¥290.00JP¥250.00JP¥520.002
May ’24JP¥267.00
JP¥270.00
+1.1%
7.4%JP¥290.00JP¥250.00JP¥457.002
Apr ’24JP¥265.00
JP¥270.00
+1.9%
7.4%JP¥290.00JP¥250.00JP¥454.002
Mar ’24JP¥267.00
JP¥280.00
+4.9%
3.6%JP¥290.00JP¥270.00JP¥347.002
Feb ’24JP¥264.00
JP¥260.00
-1.5%
3.8%JP¥270.00JP¥250.00JP¥379.002
Jan ’24JP¥256.00
JP¥260.00
+1.6%
3.8%JP¥270.00JP¥250.00JP¥365.002
Dec ’23JP¥273.00
JP¥310.00
+13.6%
19.4%JP¥370.00JP¥250.00JP¥366.002

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 09:59
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Fuji Oil Company, Ltd. is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi MiyazakiCitigroup Global Markets Japan Inc.
Takashi MiyazakiCitigroup Inc
Syusaku NishikawaDaiwa Securities Co. Ltd.